vs
CI&T Inc（CINT）与FULLER H B CO（FUL）财务数据对比。点击上方公司名可切换其他公司
FULLER H B CO的季度营收约是CI&T Inc的1.8倍（$892.0M vs $489.6M），CI&T Inc净利率更高（8.3% vs 7.5%，领先0.8%），CI&T Inc同比增速更快（11.5% vs -2.8%），FULLER H B CO自由现金流更多（$68.9M vs $45.8M）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
H.B.富勒公司是总部位于美国明尼苏达州圣保罗的跨国粘合剂制造企业，全球第四大粘合剂及密封剂生产商。公司拥有超过20000种产品，广泛应用于建筑、工程、电子、卫生用品、食品包装等领域，在26个国家设有81座生产基地，2024年员工规模约7500人。
CINT vs FUL — 直观对比
营收规模更大
FUL
是对方的1.8倍
$489.6M
营收增速更快
CINT
高出14.4%
-2.8%
净利率更高
CINT
高出0.8%
7.5%
自由现金流更多
FUL
多$23.1M
$45.8M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $892.0M |
| 净利润 | $40.6M | $67.2M |
| 毛利率 | 32.0% | 32.0% |
| 营业利润率 | 13.4% | 12.3% |
| 净利率 | 8.3% | 7.5% |
| 营收同比 | 11.5% | -2.8% |
| 净利润同比 | 37.7% | 21.3% |
| 每股收益（稀释后） | $0.30 | $1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTFUL
| Q4 25 | $489.6M | — | ||
| Q3 25 | — | $892.0M | ||
| Q2 25 | — | $898.1M | ||
| Q4 24 | $439.0M | — | ||
| Q3 24 | — | $917.9M | ||
| Q1 24 | — | $810.4M | ||
| Q4 23 | — | $902.9M | ||
| Q3 23 | — | $900.6M |
净利润CINTFUL
| Q4 25 | $40.6M | — | ||
| Q3 25 | — | $67.2M | ||
| Q2 25 | — | $41.8M | ||
| Q4 24 | $29.5M | — | ||
| Q3 24 | — | $55.4M | ||
| Q1 24 | — | $31.0M | ||
| Q4 23 | — | $45.0M | ||
| Q3 23 | — | $37.6M |
毛利率CINTFUL
| Q4 25 | 32.0% | — | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 31.9% | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | — | 30.0% | ||
| Q1 24 | — | 29.5% | ||
| Q4 23 | — | 30.3% | ||
| Q3 23 | — | 29.3% |
营业利润率CINTFUL
| Q4 25 | 13.4% | — | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 11.1% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | — | 11.4% | ||
| Q1 24 | — | 8.3% | ||
| Q4 23 | — | 12.6% | ||
| Q3 23 | — | 10.1% |
净利率CINTFUL
| Q4 25 | 8.3% | — | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 4.7% | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | — | 6.0% | ||
| Q1 24 | — | 3.8% | ||
| Q4 23 | — | 5.0% | ||
| Q3 23 | — | 4.2% |
每股收益（稀释后）CINTFUL
| Q4 25 | $0.30 | — | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | — | $0.76 | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | — | $0.98 | ||
| Q1 24 | — | $0.55 | ||
| Q4 23 | — | $0.80 | ||
| Q3 23 | — | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $122.5M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $2.0B |
| 总资产 | $550.5M | $5.2B |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTFUL
| Q4 25 | $47.9M | — | ||
| Q3 25 | — | $122.5M | ||
| Q2 25 | — | $96.8M | ||
| Q4 24 | $56.6M | — | ||
| Q3 24 | — | $131.4M | ||
| Q1 24 | — | $165.2M | ||
| Q4 23 | — | $179.5M | ||
| Q3 23 | — | $94.9M |
总债务CINTFUL
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $1.8B | ||
| Q3 23 | — | — |
股东权益CINTFUL
| Q4 25 | $308.9M | — | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.9B | ||
| Q4 24 | $280.1M | — | ||
| Q3 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B | ||
| Q4 23 | — | $1.8B | ||
| Q3 23 | — | $1.7B |
总资产CINTFUL
| Q4 25 | $550.5M | — | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | — | $5.1B | ||
| Q4 24 | $526.4M | — | ||
| Q3 24 | — | $5.0B | ||
| Q1 24 | — | $4.7B | ||
| Q4 23 | — | $4.7B | ||
| Q3 23 | — | $4.7B |
负债/权益比CINTFUL
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.05× | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $68.9M |
| 自由现金流率自由现金流/营收 | 9.4% | 7.7% |
| 资本支出强度资本支出/营收 | 3.0% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.49× | 1.47× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CINTFUL
| Q4 25 | $60.6M | — | ||
| Q3 25 | — | $99.0M | ||
| Q2 25 | — | — | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | — | $169.4M | ||
| Q1 24 | — | $47.4M | ||
| Q4 23 | — | $161.7M | ||
| Q3 23 | — | $108.3M |
自由现金流CINTFUL
| Q4 25 | $45.8M | — | ||
| Q3 25 | — | $68.9M | ||
| Q2 25 | — | — | ||
| Q4 24 | $58.4M | — | ||
| Q3 24 | — | $99.9M | ||
| Q1 24 | — | $4.1M | ||
| Q4 23 | — | $152.1M | ||
| Q3 23 | — | $81.3M |
自由现金流率CINTFUL
| Q4 25 | 9.4% | — | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | — | ||
| Q4 24 | 13.3% | — | ||
| Q3 24 | — | 10.9% | ||
| Q1 24 | — | 0.5% | ||
| Q4 23 | — | 16.8% | ||
| Q3 23 | — | 9.0% |
资本支出强度CINTFUL
| Q4 25 | 3.0% | — | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | — | 7.6% | ||
| Q1 24 | — | 5.3% | ||
| Q4 23 | — | 1.1% | ||
| Q3 23 | — | 3.0% |
现金转化率CINTFUL
| Q4 25 | 1.49× | — | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | — | ||
| Q4 24 | 2.34× | — | ||
| Q3 24 | — | 3.06× | ||
| Q1 24 | — | 1.53× | ||
| Q4 23 | — | 3.59× | ||
| Q3 23 | — | 2.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CINT
暂无分部数据
FUL
| Hygiene Health And Consumable Adhesives | $386.1M | 43% |
| Engineering Adhesives | $272.3M | 31% |
| Building Adhesives Solutions | $233.7M | 26% |
