vs
CI&T Inc（CINT）与Installed Building Products, Inc.（IBP）财务数据对比。点击上方公司名可切换其他公司
Installed Building Products, Inc.的季度营收约是CI&T Inc的1.5倍（$747.5M vs $489.6M），Installed Building Products, Inc.净利率更高（10.2% vs 8.3%，领先2.0%），CI&T Inc同比增速更快（11.5% vs -0.4%），Installed Building Products, Inc.自由现金流更多（$49.3M vs $45.8M）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
Installed Building Products, Inc.是美国领先的建筑产品安装服务商，主营绝缘材料、排水沟、车库门、消防系统及窗帘等产品的专业安装服务，覆盖住宅新建、翻新改造及商业建筑三大领域，业务遍及美国大部分地区。
CINT vs IBP — 直观对比
营收规模更大
IBP
是对方的1.5倍
$489.6M
营收增速更快
CINT
高出11.9%
-0.4%
净利率更高
IBP
高出2.0%
8.3%
自由现金流更多
IBP
多$3.5M
$45.8M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $747.5M |
| 净利润 | $40.6M | $76.6M |
| 毛利率 | 32.0% | 35.0% |
| 营业利润率 | 13.4% | 14.6% |
| 净利率 | 8.3% | 10.2% |
| 营收同比 | 11.5% | -0.4% |
| 净利润同比 | 37.7% | 14.5% |
| 每股收益（稀释后） | $0.30 | $2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTIBP
| Q4 25 | $489.6M | $747.5M | ||
| Q3 25 | — | $778.2M | ||
| Q2 25 | — | $760.3M | ||
| Q1 25 | — | $684.8M | ||
| Q4 24 | $439.0M | $750.2M | ||
| Q3 24 | — | $760.6M | ||
| Q2 24 | — | $737.6M | ||
| Q1 24 | — | $692.9M |
净利润CINTIBP
| Q4 25 | $40.6M | $76.6M | ||
| Q3 25 | — | $74.4M | ||
| Q2 25 | — | $69.0M | ||
| Q1 25 | — | $45.4M | ||
| Q4 24 | $29.5M | $66.9M | ||
| Q3 24 | — | $68.6M | ||
| Q2 24 | — | $65.2M | ||
| Q1 24 | — | $55.9M |
毛利率CINTIBP
| Q4 25 | 32.0% | 35.0% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 34.2% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | 34.2% | 33.6% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | — | 34.1% | ||
| Q1 24 | — | 33.8% |
营业利润率CINTIBP
| Q4 25 | 13.4% | 14.6% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | — | 13.3% | ||
| Q1 25 | — | 10.2% | ||
| Q4 24 | 12.7% | 13.1% | ||
| Q3 24 | — | 13.3% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | 12.7% |
净利率CINTIBP
| Q4 25 | 8.3% | 10.2% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | 6.7% | 8.9% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | 8.1% |
每股收益（稀释后）CINTIBP
| Q4 25 | $0.30 | $2.81 | ||
| Q3 25 | — | $2.74 | ||
| Q2 25 | — | $2.52 | ||
| Q1 25 | — | $1.64 | ||
| Q4 24 | $0.22 | $2.39 | ||
| Q3 24 | — | $2.44 | ||
| Q2 24 | — | $2.30 | ||
| Q1 24 | — | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $321.9M |
| 总债务越低越好 | $122.6M | $886.6M |
| 股东权益账面价值 | $308.9M | $709.9M |
| 总资产 | $550.5M | $2.1B |
| 负债/权益比越低杠杆越低 | 0.40× | 1.25× |
8季度趋势，按日历期对齐
现金及短期投资CINTIBP
| Q4 25 | $47.9M | $321.9M | ||
| Q3 25 | — | $333.3M | ||
| Q2 25 | — | $305.2M | ||
| Q1 25 | — | $298.7M | ||
| Q4 24 | $56.6M | $327.6M | ||
| Q3 24 | — | $406.2M | ||
| Q2 24 | — | $380.3M | ||
| Q1 24 | — | $399.9M |
总债务CINTIBP
| Q4 25 | $122.6M | $886.6M | ||
| Q3 25 | — | $880.8M | ||
| Q2 25 | — | $876.1M | ||
| Q1 25 | — | $872.4M | ||
| Q4 24 | $138.7M | $874.8M | ||
| Q3 24 | — | $872.3M | ||
| Q2 24 | — | $875.8M | ||
| Q1 24 | — | $875.0M |
股东权益CINTIBP
| Q4 25 | $308.9M | $709.9M | ||
| Q3 25 | — | $678.6M | ||
| Q2 25 | — | $664.5M | ||
| Q1 25 | — | $660.9M | ||
| Q4 24 | $280.1M | $705.3M | ||
| Q3 24 | — | $716.4M | ||
| Q2 24 | — | $685.3M | ||
| Q1 24 | — | $679.2M |
总资产CINTIBP
| Q4 25 | $550.5M | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $526.4M | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
负债/权益比CINTIBP
| Q4 25 | 0.40× | 1.25× | ||
| Q3 25 | — | 1.30× | ||
| Q2 25 | — | 1.32× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | 0.50× | 1.24× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | — | 1.28× | ||
| Q1 24 | — | 1.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | $64.9M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $49.3M |
| 自由现金流率自由现金流/营收 | 9.4% | 6.6% |
| 资本支出强度资本支出/营收 | 3.0% | 2.1% |
| 现金转化率经营现金流/净利润 | 1.49× | 0.85× |
| 过去12个月自由现金流最近4个季度 | — | $300.8M |
8季度趋势，按日历期对齐
经营现金流CINTIBP
| Q4 25 | $60.6M | $64.9M | ||
| Q3 25 | — | $124.0M | ||
| Q2 25 | — | $90.4M | ||
| Q1 25 | — | $92.1M | ||
| Q4 24 | $69.0M | $74.8M | ||
| Q3 24 | — | $101.4M | ||
| Q2 24 | — | $79.0M | ||
| Q1 24 | — | $84.8M |
自由现金流CINTIBP
| Q4 25 | $45.8M | $49.3M | ||
| Q3 25 | — | $104.8M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $71.9M | ||
| Q4 24 | $58.4M | $52.9M | ||
| Q3 24 | — | $77.3M | ||
| Q2 24 | — | $58.2M | ||
| Q1 24 | — | $63.0M |
自由现金流率CINTIBP
| Q4 25 | 9.4% | 6.6% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | 13.3% | 7.1% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 9.1% |
资本支出强度CINTIBP
| Q4 25 | 3.0% | 2.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | 2.4% | 2.9% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.1% |
现金转化率CINTIBP
| Q4 25 | 1.49× | 0.85× | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.31× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | 2.34× | 1.12× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.21× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CINT
暂无分部数据
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
