vs
优尼威（CLMB）与CSW INDUSTRIALS, INC.（CSW）财务数据对比。点击上方公司名可切换其他公司
CSW INDUSTRIALS, INC.的季度营收约是优尼威的1.3倍（$233.0M vs $182.4M），CSW INDUSTRIALS, INC.净利率更高（4.4% vs 1.8%，领先2.6%），优尼威同比增速更快（32.1% vs 20.3%），过去两年优尼威的营收复合增速更高（40.7% vs 5.1%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
CLMB vs CSW — 直观对比
营收规模更大
CSW
是对方的1.3倍
$182.4M
营收增速更快
CLMB
高出11.8%
20.3%
净利率更高
CSW
高出2.6%
1.8%
两年增速更快
CLMB
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $233.0M |
| 净利润 | $3.3M | $10.3M |
| 毛利率 | 14.5% | 39.7% |
| 营业利润率 | 2.1% | 7.4% |
| 净利率 | 1.8% | 4.4% |
| 营收同比 | 32.1% | 20.3% |
| 净利润同比 | -9.5% | -61.9% |
| 每股收益（稀释后） | $0.18 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBCSW
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $233.0M | ||
| Q3 25 | $161.3M | $277.0M | ||
| Q2 25 | $159.3M | $263.6M | ||
| Q1 25 | $138.0M | $230.5M | ||
| Q4 24 | $161.8M | $193.6M | ||
| Q3 24 | $119.3M | $227.9M | ||
| Q2 24 | $92.1M | $226.2M |
净利润CLMBCSW
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $10.3M | ||
| Q3 25 | $4.7M | $40.7M | ||
| Q2 25 | $6.0M | $40.9M | ||
| Q1 25 | $3.7M | $35.1M | ||
| Q4 24 | $7.0M | $26.9M | ||
| Q3 24 | $5.5M | $36.1M | ||
| Q2 24 | $3.4M | $38.6M |
毛利率CLMBCSW
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 39.7% | ||
| Q3 25 | 15.9% | 43.0% | ||
| Q2 25 | 16.5% | 43.8% | ||
| Q1 25 | 16.9% | 44.2% | ||
| Q4 24 | 19.3% | 41.4% | ||
| Q3 24 | 20.3% | 45.6% | ||
| Q2 24 | 20.2% | 47.5% |
营业利润率CLMBCSW
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 7.4% | ||
| Q3 25 | 4.3% | 20.5% | ||
| Q2 25 | 5.0% | 20.8% | ||
| Q1 25 | 3.5% | 19.5% | ||
| Q4 24 | 7.2% | 15.3% | ||
| Q3 24 | 7.1% | 22.6% | ||
| Q2 24 | 4.6% | 24.3% |
净利率CLMBCSW
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 4.4% | ||
| Q3 25 | 2.9% | 14.7% | ||
| Q2 25 | 3.7% | 15.5% | ||
| Q1 25 | 2.7% | 15.2% | ||
| Q4 24 | 4.3% | 13.9% | ||
| Q3 24 | 4.6% | 15.8% | ||
| Q2 24 | 3.7% | 17.1% |
每股收益（稀释后）CLMBCSW
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.62 | ||
| Q3 25 | $1.02 | $2.41 | ||
| Q2 25 | $1.30 | $2.43 | ||
| Q1 25 | $0.81 | $2.05 | ||
| Q4 24 | $1.52 | $1.60 | ||
| Q3 24 | $1.19 | $2.26 | ||
| Q2 24 | $0.75 | $2.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $40.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $1.1B |
| 总资产 | $458.8M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBCSW
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $40.2M | ||
| Q3 25 | $49.8M | $31.5M | ||
| Q2 25 | $28.6M | $38.0M | ||
| Q1 25 | $32.5M | $225.8M | ||
| Q4 24 | $29.8M | $213.8M | ||
| Q3 24 | $22.1M | $273.2M | ||
| Q2 24 | $48.4M | $18.9M |
总债务CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $800.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CLMBCSW
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $1.1B | ||
| Q3 25 | $109.3M | $1.1B | ||
| Q2 25 | $105.2M | $1.1B | ||
| Q1 25 | $95.6M | $1.1B | ||
| Q4 24 | $90.6M | $1.0B | ||
| Q3 24 | $87.7M | $1.0B | ||
| Q2 24 | $79.8M | $650.2M |
总资产CLMBCSW
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $2.3B | ||
| Q3 25 | $376.1M | $1.5B | ||
| Q2 25 | $420.7M | $1.5B | ||
| Q1 25 | $370.1M | $1.4B | ||
| Q4 24 | $469.2M | $1.4B | ||
| Q3 24 | $371.9M | $1.4B | ||
| Q2 24 | $302.8M | $1.1B |
负债/权益比CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $28.9M |
| 自由现金流经营现金流 - 资本支出 | — | $22.7M |
| 自由现金流率自由现金流/营收 | — | 9.8% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.81× |
| 过去12个月自由现金流最近4个季度 | — | $162.0M |
8季度趋势，按日历期对齐
经营现金流CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $28.9M | ||
| Q3 25 | $22.2M | $61.8M | ||
| Q2 25 | $-2.2M | $60.6M | ||
| Q1 25 | $8.5M | $27.3M | ||
| Q4 24 | $16.0M | $11.6M | ||
| Q3 24 | $-3.6M | $66.8M | ||
| Q2 24 | $7.3M | $62.7M |
自由现金流CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $58.7M | ||
| Q2 25 | — | $57.7M | ||
| Q1 25 | — | $22.8M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $59.6M |
自由现金流率CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 21.2% | ||
| Q2 25 | — | 21.9% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 26.3% |
资本支出强度CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.4% |
现金转化率CLMBCSW
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 2.81× | ||
| Q3 25 | 4.73× | 1.52× | ||
| Q2 25 | -0.37× | 1.48× | ||
| Q1 25 | 2.30× | 0.78× | ||
| Q4 24 | 2.29× | 0.43× | ||
| Q3 24 | -0.66× | 1.85× | ||
| Q2 24 | 2.13× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
