vs
Catalyst Bancorp, Inc.（CLST）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Catalyst Bancorp, Inc.的季度营收约是Rigetti Computing, Inc.的1.4倍（$2.7M vs $1.9M），Catalyst Bancorp, Inc.净利率更高（17.2% vs -974.7%，领先991.9%），Catalyst Bancorp, Inc.同比增速更快（1.4% vs -17.9%），Catalyst Bancorp, Inc.自由现金流更多（$3.1M vs $-19.5M），过去两年Catalyst Bancorp, Inc.的营收复合增速更高（12.6% vs -21.8%）
Catalyst Bancorp, Inc.是一家总部位于美国的金融控股公司，旗下运营多家社区银行，面向个人消费者与中小企业客户提供储蓄账户、各类贷款、财富管理等多元金融服务，业务覆盖美国多个区域本土市场。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
CLST vs RGTI — 直观对比
营收规模更大
CLST
是对方的1.4倍
$1.9M
营收增速更快
CLST
高出19.3%
-17.9%
净利率更高
CLST
高出991.9%
-974.7%
自由现金流更多
CLST
多$22.6M
$-19.5M
两年增速更快
CLST
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7M | $1.9M |
| 净利润 | $456.0K | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | 20.8% | -1209.7% |
| 净利率 | 17.2% | -974.7% |
| 营收同比 | 1.4% | -17.9% |
| 净利润同比 | -27.2% | 88.1% |
| 每股收益（稀释后） | $0.13 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLSTRGTI
| Q4 25 | $2.7M | $1.9M | ||
| Q3 25 | $2.8M | $1.9M | ||
| Q2 25 | $2.8M | $1.8M | ||
| Q1 25 | $2.9M | $1.5M | ||
| Q4 24 | $2.5M | $2.3M | ||
| Q3 24 | $3.2M | $2.4M | ||
| Q2 24 | $2.8M | $3.1M | ||
| Q1 24 | $2.1M | $3.1M |
净利润CLSTRGTI
| Q4 25 | $456.0K | $-18.2M | ||
| Q3 25 | $489.0K | $-201.0M | ||
| Q2 25 | $521.0K | $-39.7M | ||
| Q1 25 | $586.0K | $42.6M | ||
| Q4 24 | $626.0K | $-153.0M | ||
| Q3 24 | $447.0K | $-14.8M | ||
| Q2 24 | $527.0K | $-12.4M | ||
| Q1 24 | $-4.7M | $-20.8M |
毛利率CLSTRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率CLSTRGTI
| Q4 25 | 20.8% | -1209.7% | ||
| Q3 25 | 21.7% | -1055.4% | ||
| Q2 25 | 22.5% | -1103.9% | ||
| Q1 25 | 24.7% | -1469.6% | ||
| Q4 24 | 31.2% | -813.3% | ||
| Q3 24 | 17.6% | -729.4% | ||
| Q2 24 | 23.0% | -521.2% | ||
| Q1 24 | -284.6% | -543.4% |
净利率CLSTRGTI
| Q4 25 | 17.2% | -974.7% | ||
| Q3 25 | 17.7% | -10321.9% | ||
| Q2 25 | 18.5% | -2201.8% | ||
| Q1 25 | 20.1% | 2895.3% | ||
| Q4 24 | 25.3% | -6726.5% | ||
| Q3 24 | 14.2% | -623.8% | ||
| Q2 24 | 18.7% | -402.5% | ||
| Q1 24 | -224.0% | -680.6% |
每股收益（稀释后）CLSTRGTI
| Q4 25 | $0.13 | $-0.08 | ||
| Q3 25 | $0.13 | $-0.62 | ||
| Q2 25 | $0.14 | $-0.13 | ||
| Q1 25 | $0.16 | $0.13 | ||
| Q4 24 | $0.13 | $-0.80 | ||
| Q3 24 | $0.11 | $-0.08 | ||
| Q2 24 | $0.13 | $-0.07 | ||
| Q1 24 | $-1.15 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $44.9M |
| 总债务越低越好 | $14.7M | — |
| 股东权益账面价值 | $81.7M | $546.2M |
| 总资产 | $282.9M | $666.6M |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资CLSTRGTI
| Q4 25 | $25.2M | $44.9M | ||
| Q3 25 | $37.3M | $26.1M | ||
| Q2 25 | $40.1M | $57.2M | ||
| Q1 25 | $40.3M | $37.2M | ||
| Q4 24 | $44.3M | $67.7M | ||
| Q3 24 | $45.8M | $20.3M | ||
| Q2 24 | $75.5M | $20.7M | ||
| Q1 24 | $76.0M | $35.1M |
总债务CLSTRGTI
| Q4 25 | $14.7M | — | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.6M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $30.3M | — | ||
| Q1 24 | $29.4M | — |
股东权益CLSTRGTI
| Q4 25 | $81.7M | $546.2M | ||
| Q3 25 | $81.6M | $371.8M | ||
| Q2 25 | $80.8M | $553.3M | ||
| Q1 25 | $80.6M | $207.1M | ||
| Q4 24 | $80.2M | $126.6M | ||
| Q3 24 | $81.7M | $122.8M | ||
| Q2 24 | $81.0M | $122.2M | ||
| Q1 24 | $81.3M | $115.6M |
总资产CLSTRGTI
| Q4 25 | $282.9M | $666.6M | ||
| Q3 25 | $283.8M | $630.3M | ||
| Q2 25 | $273.8M | $636.7M | ||
| Q1 25 | $271.6M | $269.1M | ||
| Q4 24 | $276.7M | $284.8M | ||
| Q3 24 | $280.6M | $157.3M | ||
| Q2 24 | $295.3M | $162.4M | ||
| Q1 24 | $282.0M | $162.1M |
负债/权益比CLSTRGTI
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.18× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.3M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $-19.5M |
| 自由现金流率自由现金流/营收 | 116.8% | -1042.5% |
| 资本支出强度资本支出/营收 | 7.1% | 244.8% |
| 现金转化率经营现金流/净利润 | 7.21× | — |
| 过去12个月自由现金流最近4个季度 | $5.4M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流CLSTRGTI
| Q4 25 | $3.3M | $-14.9M | ||
| Q3 25 | $912.0K | $-13.8M | ||
| Q2 25 | $1.2M | $-16.2M | ||
| Q1 25 | $427.0K | $-13.7M | ||
| Q4 24 | $3.2M | $-8.5M | ||
| Q3 24 | $896.0K | $-15.4M | ||
| Q2 24 | $1.4M | $-13.5M | ||
| Q1 24 | $247.0K | $-13.1M |
自由现金流CLSTRGTI
| Q4 25 | $3.1M | $-19.5M | ||
| Q3 25 | $827.0K | $-19.7M | ||
| Q2 25 | $1.1M | $-21.8M | ||
| Q1 25 | $361.0K | $-16.2M | ||
| Q4 24 | $2.7M | $-9.8M | ||
| Q3 24 | $771.0K | $-17.7M | ||
| Q2 24 | $1.2M | $-15.6M | ||
| Q1 24 | $223.0K | $-18.6M |
自由现金流率CLSTRGTI
| Q4 25 | 116.8% | -1042.5% | ||
| Q3 25 | 29.9% | -1012.4% | ||
| Q2 25 | 39.7% | -1212.4% | ||
| Q1 25 | 12.4% | -1100.4% | ||
| Q4 24 | 110.9% | -432.1% | ||
| Q3 24 | 24.5% | -744.5% | ||
| Q2 24 | 41.5% | -504.3% | ||
| Q1 24 | 10.7% | -610.5% |
资本支出强度CLSTRGTI
| Q4 25 | 7.1% | 244.8% | ||
| Q3 25 | 3.1% | 302.5% | ||
| Q2 25 | 1.2% | 314.7% | ||
| Q1 25 | 2.3% | 173.0% | ||
| Q4 24 | 17.4% | 56.4% | ||
| Q3 24 | 4.0% | 95.8% | ||
| Q2 24 | 8.0% | 66.3% | ||
| Q1 24 | 1.1% | 180.0% |
现金转化率CLSTRGTI
| Q4 25 | 7.21× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.21× | — | ||
| Q1 25 | 0.73× | -0.32× | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 2.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLST
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
