vs
科睿唯安(CLVT)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司
ZIONS BANCORPORATION, NATIONAL ASSOCIATION的季度营收约是科睿唯安的1.5倍($891.0M vs $585.5M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs -6.9%,领先36.4%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs -1.4%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多($952.0M vs $78.9M),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。
CLVT vs ZION — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $891.0M |
| 净利润 | $-40.2M | $263.0M |
| 毛利率 | 67.2% | — |
| 营业利润率 | — | — |
| 净利率 | -6.9% | 29.5% |
| 营收同比 | -1.4% | 8.7% |
| 净利润同比 | -163.1% | 21.8% |
| 每股收益(稀释后) | $-0.06 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $891.0M | ||
| Q3 25 | $623.1M | $861.0M | ||
| Q2 25 | $621.4M | $838.0M | ||
| Q1 25 | $593.7M | $795.0M | ||
| Q4 24 | $663.0M | $820.0M | ||
| Q3 24 | $622.2M | $792.0M | ||
| Q2 24 | $650.3M | $777.0M |
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $263.0M | ||
| Q3 25 | $-28.3M | $222.0M | ||
| Q2 25 | $-72.0M | $244.0M | ||
| Q1 25 | $-103.9M | $170.0M | ||
| Q4 24 | $-191.8M | $216.0M | ||
| Q3 24 | $-65.6M | $214.0M | ||
| Q2 24 | $-304.3M | $201.0M |
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | -9.4% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | -36.9% | — |
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 29.5% | ||
| Q3 25 | -4.5% | 25.8% | ||
| Q2 25 | -11.6% | 29.1% | ||
| Q1 25 | -17.5% | 21.4% | ||
| Q4 24 | -28.9% | 26.3% | ||
| Q3 24 | -10.5% | 27.0% | ||
| Q2 24 | -46.8% | 25.9% |
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $1.77 | ||
| Q3 25 | $-0.04 | $1.48 | ||
| Q2 25 | $-0.11 | $1.63 | ||
| Q1 25 | $-0.15 | $1.13 | ||
| Q4 24 | $-0.27 | $1.34 | ||
| Q3 24 | $-0.09 | $1.37 | ||
| Q2 24 | $-0.46 | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.3B | $1.5B |
| 股东权益账面价值 | $4.8B | $7.2B |
| 总资产 | $10.9B | $89.0B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.21× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | — | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $1.5B | ||
| Q3 25 | $4.4B | $1.5B | ||
| Q2 25 | $4.5B | $970.0M | ||
| Q1 25 | $4.5B | $964.0M | ||
| Q4 24 | $4.5B | $950.0M | ||
| Q3 24 | $4.6B | $548.0M | ||
| Q2 24 | $4.6B | $546.0M |
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $7.2B | ||
| Q3 25 | $4.9B | $6.9B | ||
| Q2 25 | $5.0B | $6.6B | ||
| Q1 25 | $5.0B | $6.3B | ||
| Q4 24 | $5.1B | $6.1B | ||
| Q3 24 | $5.5B | $6.4B | ||
| Q2 24 | $5.6B | $6.0B |
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $89.0B | ||
| Q3 25 | $11.2B | $88.5B | ||
| Q2 25 | $11.4B | $88.9B | ||
| Q1 25 | $11.5B | $88.0B | ||
| Q4 24 | $11.5B | $88.8B | ||
| Q3 24 | $12.0B | $87.0B | ||
| Q2 24 | $12.1B | $87.6B |
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.21× | ||
| Q3 25 | 0.90× | 0.21× | ||
| Q2 25 | 0.90× | 0.15× | ||
| Q1 25 | 0.90× | 0.15× | ||
| Q4 24 | 0.88× | 0.16× | ||
| Q3 24 | 0.84× | 0.09× | ||
| Q2 24 | 0.83× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $952.0M |
| 自由现金流率自由现金流/营收 | 13.5% | 106.8% |
| 资本支出强度资本支出/营收 | 9.5% | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $1.4B |
8季度趋势,按日历期对齐
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $1.1B | ||
| Q3 25 | $181.1M | $438.0M | ||
| Q2 25 | $116.3M | $-62.0M | ||
| Q1 25 | $171.2M | $179.0M | ||
| Q4 24 | $141.3M | $1.1B | ||
| Q3 24 | $202.9M | $119.0M | ||
| Q2 24 | $126.2M | $251.0M |
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $952.0M | ||
| Q3 25 | $115.5M | $413.0M | ||
| Q2 25 | $50.3M | $-93.0M | ||
| Q1 25 | $110.3M | $152.0M | ||
| Q4 24 | $59.1M | $1.1B | ||
| Q3 24 | $126.3M | $97.0M | ||
| Q2 24 | $60.3M | $234.0M |
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 106.8% | ||
| Q3 25 | 18.5% | 48.0% | ||
| Q2 25 | 8.1% | -11.1% | ||
| Q1 25 | 18.6% | 19.1% | ||
| Q4 24 | 8.9% | 128.2% | ||
| Q3 24 | 20.3% | 12.2% | ||
| Q2 24 | 9.3% | 30.1% |
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 13.6% | ||
| Q3 25 | 10.5% | 2.9% | ||
| Q2 25 | 10.6% | 3.7% | ||
| Q1 25 | 10.3% | 3.4% | ||
| Q4 24 | 12.4% | 11.8% | ||
| Q3 24 | 12.3% | 2.8% | ||
| Q2 24 | 10.1% | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 4.08× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | -0.25× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
ZION
暂无分部数据