vs
COMERICA INC（CMA）与北极星（PII）财务数据对比。点击上方公司名可切换其他公司
北极星的季度营收约是COMERICA INC的2.0倍（$1.7B vs $838.0M），COMERICA INC净利率更高（21.0% vs -2.8%，领先23.8%），北极星同比增速更快（8.0% vs 3.3%），过去两年COMERICA INC的营收复合增速更高（108.9% vs -8.0%）
Comerica公司是总部位于美国得克萨斯州达拉斯的金融服务企业，为美国大型金融控股公司之一。旗下Comerica银行为区域性商业银行，在得克萨斯、密歇根、加利福尼亚、佛罗里达、亚利桑那五州共设413家网点，在美国多座城市设有办公场所。
北极星公司（Polaris Inc.）是总部位于美国明尼苏达州麦地那的机动车制造企业，创立于明尼苏达州罗索，当地目前仍保留其工程研发与生产设施。公司曾通过胜利摩托子公司生产摩托车，2011年收购印第安摩托品牌后转由该子公司运营摩托业务，此前还曾生产私人水上摩托艇产品。
CMA vs PII — 直观对比
营收规模更大
PII
是对方的2.0倍
$838.0M
营收增速更快
PII
高出4.7%
3.3%
净利率更高
CMA
高出23.8%
-2.8%
两年增速更快
CMA
近两年复合增速
-8.0%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $838.0M | $1.7B |
| 净利润 | $176.0M | $-47.2M |
| 毛利率 | — | 20.2% |
| 营业利润率 | — | 76.5% |
| 净利率 | 21.0% | -2.8% |
| 营收同比 | 3.3% | 8.0% |
| 净利润同比 | -4.3% | 29.0% |
| 每股收益（稀释后） | $1.35 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMAPII
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | $838.0M | $1.8B | ||
| Q2 25 | $849.0M | $1.9B | ||
| Q1 25 | $829.0M | $1.5B | ||
| Q4 24 | $825.0M | $1.8B | ||
| Q3 24 | $811.0M | $1.7B | ||
| Q2 24 | $824.0M | $2.0B |
净利润CMAPII
| Q1 26 | — | $-47.2M | ||
| Q4 25 | — | $-303.6M | ||
| Q3 25 | $176.0M | $-15.8M | ||
| Q2 25 | $199.0M | $-79.3M | ||
| Q1 25 | $172.0M | $-66.8M | ||
| Q4 24 | $170.0M | $10.6M | ||
| Q3 24 | $184.0M | $27.7M | ||
| Q2 24 | $206.0M | $68.7M |
毛利率CMAPII
| Q1 26 | — | 20.2% | ||
| Q4 25 | — | 20.0% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | 21.6% |
营业利润率CMAPII
| Q1 26 | — | 76.5% | ||
| Q4 25 | — | -16.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | -0.7% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 6.1% |
净利率CMAPII
| Q1 26 | — | -2.8% | ||
| Q4 25 | — | -15.8% | ||
| Q3 25 | 21.0% | -0.9% | ||
| Q2 25 | 23.4% | -4.3% | ||
| Q1 25 | 20.7% | -4.3% | ||
| Q4 24 | 20.6% | 0.6% | ||
| Q3 24 | 22.7% | 1.6% | ||
| Q2 24 | 25.0% | 3.5% |
每股收益（稀释后）CMAPII
| Q1 26 | — | $-0.83 | ||
| Q4 25 | — | $-5.34 | ||
| Q3 25 | $1.35 | $-0.28 | ||
| Q2 25 | $1.42 | $-1.39 | ||
| Q1 25 | $1.25 | $-1.17 | ||
| Q4 24 | $1.22 | $0.18 | ||
| Q3 24 | $1.33 | $0.49 | ||
| Q2 24 | $1.49 | $1.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $282.0M |
| 总债务越低越好 | $5.4B | — |
| 股东权益账面价值 | $7.4B | $750.4M |
| 总资产 | $77.4B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资CMAPII
| Q1 26 | — | $282.0M | ||
| Q4 25 | — | $138.0M | ||
| Q3 25 | — | $335.5M | ||
| Q2 25 | — | $324.3M | ||
| Q1 25 | — | $291.7M | ||
| Q4 24 | — | $287.8M | ||
| Q3 24 | — | $291.3M | ||
| Q2 24 | — | $322.7M |
总债务CMAPII
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $5.4B | $1.3B | ||
| Q2 25 | $5.8B | $1.4B | ||
| Q1 25 | $5.7B | $1.6B | ||
| Q4 24 | $6.7B | $1.6B | ||
| Q3 24 | $6.8B | $1.7B | ||
| Q2 24 | $7.1B | $2.1B |
股东权益CMAPII
| Q1 26 | — | $750.4M | ||
| Q4 25 | — | $828.4M | ||
| Q3 25 | $7.4B | $1.1B | ||
| Q2 25 | $6.9B | $1.2B | ||
| Q1 25 | $7.1B | $1.2B | ||
| Q4 24 | $6.5B | $1.3B | ||
| Q3 24 | $7.4B | $1.3B | ||
| Q2 24 | $6.2B | $1.3B |
总资产CMAPII
| Q1 26 | — | $5.2B | ||
| Q4 25 | — | $4.9B | ||
| Q3 25 | $77.4B | $5.3B | ||
| Q2 25 | $78.0B | $5.4B | ||
| Q1 25 | $77.6B | $5.5B | ||
| Q4 24 | $79.3B | $5.5B | ||
| Q3 24 | $79.7B | $5.6B | ||
| Q2 24 | $79.6B | $5.7B |
负债/权益比CMAPII
| Q1 26 | — | — | ||
| Q4 25 | — | 1.82× | ||
| Q3 25 | 0.73× | 1.13× | ||
| Q2 25 | 0.84× | 1.17× | ||
| Q1 25 | 0.81× | 1.32× | ||
| Q4 24 | 1.02× | 1.27× | ||
| Q3 24 | 0.92× | 1.29× | ||
| Q2 24 | 1.15× | 1.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-270.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-342.5M |
| 自由现金流率自由现金流/营收 | — | -20.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -1.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $168.0M |
8季度趋势，按日历期对齐
经营现金流CMAPII
| Q1 26 | — | — | ||
| Q4 25 | — | $178.7M | ||
| Q3 25 | $-270.0M | $158.8M | ||
| Q2 25 | $476.0M | $320.3M | ||
| Q1 25 | $273.0M | $83.2M | ||
| Q4 24 | $601.0M | $206.3M | ||
| Q3 24 | $1.0B | $21.0M | ||
| Q2 24 | $111.0M | $146.3M |
自由现金流CMAPII
| Q1 26 | — | $-342.5M | ||
| Q4 25 | — | $114.0M | ||
| Q3 25 | — | $116.7M | ||
| Q2 25 | — | $279.8M | ||
| Q1 25 | — | $47.6M | ||
| Q4 24 | — | $137.3M | ||
| Q3 24 | — | $-32.4M | ||
| Q2 24 | — | $79.1M |
自由现金流率CMAPII
| Q1 26 | — | -20.6% | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | — | 4.0% |
资本支出强度CMAPII
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 3.4% |
现金转化率CMAPII
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -1.53× | — | ||
| Q2 25 | 2.39× | — | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | 3.54× | 19.46× | ||
| Q3 24 | 5.70× | 0.76× | ||
| Q2 24 | 0.54× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
