vs
COMPASS MINERALS INTERNATIONAL INC(CMP)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是WSFS FINANCIAL CORP的1.4倍($396.1M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 4.7%,领先26.8%),COMPASS MINERALS INTERNATIONAL INC同比增速更快(28.9% vs 7.5%),过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高(4.3% vs 1.7%)
指南针矿产国际是一家美国上市矿产企业,总部位于堪萨斯州欧弗兰帕克,是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐,同时向全球种植者提供植物营养产品,此外也生产民用除冰、水质调节产品及相关商用产品。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
CMP vs WSFS — 直观对比
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $396.1M | $275.3M |
| 净利润 | $18.6M | $86.8M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | — |
| 净利率 | 4.7% | 31.5% |
| 营收同比 | 28.9% | 7.5% |
| 净利润同比 | 178.8% | 31.7% |
| 每股收益(稀释后) | $0.43 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $275.3M | ||
| Q4 25 | $396.1M | $271.9M | ||
| Q3 25 | $227.5M | $270.5M | ||
| Q2 25 | $214.6M | $267.5M | ||
| Q1 25 | $494.6M | $256.1M | ||
| Q4 24 | $307.2M | $261.5M | ||
| Q3 24 | $208.8M | $267.7M | ||
| Q2 24 | $202.9M | $266.0M |
| Q1 26 | — | $86.8M | ||
| Q4 25 | $18.6M | $72.7M | ||
| Q3 25 | $-7.2M | $76.4M | ||
| Q2 25 | $-17.0M | $72.3M | ||
| Q1 25 | $-32.0M | $65.9M | ||
| Q4 24 | $-23.6M | $64.2M | ||
| Q3 24 | $-48.3M | $64.4M | ||
| Q2 24 | $-43.6M | $69.3M |
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 35.8% | ||
| Q3 25 | 5.3% | 37.3% | ||
| Q2 25 | 7.4% | 35.7% | ||
| Q1 25 | -0.6% | 34.0% | ||
| Q4 24 | 0.2% | 32.3% | ||
| Q3 24 | -14.3% | 31.9% | ||
| Q2 24 | 2.9% | 34.0% |
| Q1 26 | — | 31.5% | ||
| Q4 25 | 4.7% | 26.7% | ||
| Q3 25 | -3.2% | 28.3% | ||
| Q2 25 | -7.9% | 27.0% | ||
| Q1 25 | -6.5% | 25.7% | ||
| Q4 24 | -7.7% | 24.6% | ||
| Q3 24 | -23.1% | 24.1% | ||
| Q2 24 | -21.5% | 26.0% |
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.43 | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | $-0.41 | $1.27 | ||
| Q1 25 | $-0.77 | $1.12 | ||
| Q4 24 | $-0.57 | $1.08 | ||
| Q3 24 | $-1.17 | $1.08 | ||
| Q2 24 | $-1.05 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | — |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $2.7B |
| 总资产 | $1.5B | $22.1B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $46.7M | $1.7B | ||
| Q3 25 | $59.7M | — | ||
| Q2 25 | $79.4M | — | ||
| Q1 25 | $49.5M | — | ||
| Q4 24 | $45.8M | $1.2B | ||
| Q3 24 | $20.2M | — | ||
| Q2 24 | $12.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
| Q1 26 | — | $2.7B | ||
| Q4 25 | $260.5M | $2.7B | ||
| Q3 25 | $234.1M | $2.8B | ||
| Q2 25 | $249.8M | $2.7B | ||
| Q1 25 | $236.5M | $2.7B | ||
| Q4 24 | $263.0M | $2.6B | ||
| Q3 24 | $316.6M | $2.7B | ||
| Q2 24 | $352.1M | $2.5B |
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.5B | $21.3B | ||
| Q3 25 | $1.5B | $20.8B | ||
| Q2 25 | $1.5B | $20.8B | ||
| Q1 25 | $1.5B | $20.5B | ||
| Q4 24 | $1.7B | $20.8B | ||
| Q3 24 | $1.6B | $20.9B | ||
| Q2 24 | $1.6B | $20.7B |
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $220.0M | ||
| Q3 25 | $-6.9M | $121.5M | ||
| Q2 25 | $21.8M | $37.2M | ||
| Q1 25 | $186.9M | $8.7M | ||
| Q4 24 | $-4.1M | $219.9M | ||
| Q3 24 | $-12.7M | $3.1M | ||
| Q2 24 | $-6.8M | $44.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | $213.6M | ||
| Q3 25 | $-22.8M | $120.3M | ||
| Q2 25 | $3.8M | $35.2M | ||
| Q1 25 | $172.9M | $6.3M | ||
| Q4 24 | $-25.9M | $205.6M | ||
| Q3 24 | $-33.6M | $-489.0K | ||
| Q2 24 | $-21.5M | $42.1M |
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | 78.6% | ||
| Q3 25 | -10.0% | 44.5% | ||
| Q2 25 | 1.8% | 13.2% | ||
| Q1 25 | 35.0% | 2.5% | ||
| Q4 24 | -8.4% | 78.6% | ||
| Q3 24 | -16.1% | -0.2% | ||
| Q2 24 | -10.6% | 15.8% |
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 2.3% | ||
| Q3 25 | 7.0% | 0.5% | ||
| Q2 25 | 8.4% | 0.7% | ||
| Q1 25 | 2.8% | 0.9% | ||
| Q4 24 | 7.1% | 5.5% | ||
| Q3 24 | 10.0% | 1.4% | ||
| Q2 24 | 7.2% | 1.0% |
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
WSFS
暂无分部数据