vs
e.l.f. Beauty, Inc.（ELF）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是WSFS FINANCIAL CORP的1.8倍（$489.5M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 8.0%，领先23.5%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 7.5%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
ELF vs WSFS — 直观对比
营收规模更大
ELF
是对方的1.8倍
$275.3M
营收增速更快
ELF
高出30.3%
7.5%
净利率更高
WSFS
高出23.5%
8.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $275.3M |
| 净利润 | $39.4M | $86.8M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 31.5% |
| 营收同比 | 37.8% | 7.5% |
| 净利润同比 | 128.1% | 31.7% |
| 每股收益（稀释后） | $0.65 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $489.5M | $271.9M | ||
| Q3 25 | $343.9M | $270.5M | ||
| Q2 25 | $353.7M | $267.5M | ||
| Q1 25 | — | $256.1M | ||
| Q4 24 | — | $261.5M | ||
| Q3 24 | — | $267.7M | ||
| Q2 24 | — | $266.0M |
净利润ELFWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $39.4M | $72.7M | ||
| Q3 25 | $3.0M | $76.4M | ||
| Q2 25 | $33.3M | $72.3M | ||
| Q1 25 | — | $65.9M | ||
| Q4 24 | — | $64.2M | ||
| Q3 24 | — | $64.4M | ||
| Q2 24 | — | $69.3M |
毛利率ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | 35.8% | ||
| Q3 25 | 2.2% | 37.3% | ||
| Q2 25 | 13.8% | 35.7% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | — | 34.0% |
净利率ELFWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 8.0% | 26.7% | ||
| Q3 25 | 0.9% | 28.3% | ||
| Q2 25 | 9.4% | 27.0% | ||
| Q1 25 | — | 25.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 26.0% |
每股收益（稀释后）ELFWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.65 | $1.33 | ||
| Q3 25 | $0.05 | $1.37 | ||
| Q2 25 | $0.58 | $1.27 | ||
| Q1 25 | — | $1.12 | ||
| Q4 24 | — | $1.08 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | — |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $2.7B |
| 总资产 | $2.3B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | $196.8M | $1.7B | ||
| Q3 25 | $194.4M | — | ||
| Q2 25 | $170.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ELFWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.2B | $2.7B | ||
| Q3 25 | $1.1B | $2.8B | ||
| Q2 25 | $804.9M | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.5B |
总资产ELFWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $2.3B | $21.3B | ||
| Q3 25 | $2.3B | $20.8B | ||
| Q2 25 | $1.3B | $20.8B | ||
| Q1 25 | — | $20.5B | ||
| Q4 24 | — | $20.8B | ||
| Q3 24 | — | $20.9B | ||
| Q2 24 | — | $20.7B |
负债/权益比ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $220.0M | ||
| Q3 25 | $23.4M | $121.5M | ||
| Q2 25 | $27.2M | $37.2M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $219.9M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $44.8M |
自由现金流ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $213.6M | ||
| Q3 25 | $16.6M | $120.3M | ||
| Q2 25 | $20.1M | $35.2M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $205.6M | ||
| Q3 24 | — | $-489.0K | ||
| Q2 24 | — | $42.1M |
自由现金流率ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 78.6% | ||
| Q3 25 | 4.8% | 44.5% | ||
| Q2 25 | 5.7% | 13.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 78.6% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 15.8% |
资本支出强度ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 2.3% | ||
| Q3 25 | 2.0% | 0.5% | ||
| Q2 25 | 2.0% | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.0% |
现金转化率ELFWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | 3.03× | ||
| Q3 25 | 7.82× | 1.59× | ||
| Q2 25 | 0.82× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
