vs
CNO Financial Group, Inc.（CNO）与Deckers Brands（DECK）财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是CNO Financial Group, Inc.的1.7倍（$2.0B vs $1.1B），Deckers Brands净利率更高（24.6% vs 8.8%，领先15.8%），Deckers Brands同比增速更快（7.1% vs 4.2%），过去两年Deckers Brands的营收复合增速更高（42.8% vs -0.6%）
CNO金融集团是总部位于美国印第安纳州卡梅尔的金融服务控股公司，前身为康塞科公司。集团旗下保险子公司为美国超400万客户提供人寿保险、年金和补充健康保险产品，通过独立代理人、专属代理人，以及电视广告、直邮等直销触达用户。
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
CNO vs DECK — 直观对比
营收规模更大
DECK
是对方的1.7倍
$1.1B
营收增速更快
DECK
高出3.0%
4.2%
净利率更高
DECK
高出15.8%
8.8%
两年增速更快
DECK
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $2.0B |
| 净利润 | $100.7M | $481.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | 15.2% | 31.4% |
| 净利率 | 8.8% | 24.6% |
| 营收同比 | 4.2% | 7.1% |
| 净利润同比 | -39.4% | 5.3% |
| 每股收益（稀释后） | $1.02 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNODECK
| Q4 25 | $1.1B | $2.0B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $964.5M | ||
| Q1 25 | $1.0B | $1.0B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $825.3M | ||
| Q1 24 | $1.2B | $959.8M |
净利润CNODECK
| Q4 25 | $100.7M | $481.1M | ||
| Q3 25 | $23.1M | $268.2M | ||
| Q2 25 | $91.8M | $139.2M | ||
| Q1 25 | $13.7M | $151.4M | ||
| Q4 24 | $166.1M | $456.7M | ||
| Q3 24 | $9.3M | $242.3M | ||
| Q2 24 | $116.3M | $115.6M | ||
| Q1 24 | $112.3M | $127.5M |
毛利率CNODECK
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 56.2% | ||
| Q2 25 | — | 55.8% | ||
| Q1 25 | — | 56.7% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 55.9% | ||
| Q2 24 | — | 56.9% | ||
| Q1 24 | — | 56.2% |
营业利润率CNODECK
| Q4 25 | 15.2% | 31.4% | ||
| Q3 25 | 13.7% | 22.8% | ||
| Q2 25 | 9.8% | 17.1% | ||
| Q1 25 | 10.4% | 17.0% | ||
| Q4 24 | 15.8% | 31.0% | ||
| Q3 24 | 13.6% | 23.3% | ||
| Q2 24 | 13.9% | 16.1% | ||
| Q1 24 | 6.5% | 15.0% |
净利率CNODECK
| Q4 25 | 8.8% | 24.6% | ||
| Q3 25 | 1.9% | 18.7% | ||
| Q2 25 | 8.0% | 14.4% | ||
| Q1 25 | 1.4% | 14.8% | ||
| Q4 24 | 15.1% | 25.0% | ||
| Q3 24 | 0.8% | 18.5% | ||
| Q2 24 | 10.9% | 14.0% | ||
| Q1 24 | 9.7% | 13.3% |
每股收益（稀释后）CNODECK
| Q4 25 | $1.02 | $3.33 | ||
| Q3 25 | $0.24 | $1.82 | ||
| Q2 25 | $0.91 | $0.93 | ||
| Q1 25 | $0.13 | $-2.78 | ||
| Q4 24 | $1.58 | $3.00 | ||
| Q3 24 | $0.09 | $1.59 | ||
| Q2 24 | $1.06 | $4.52 | ||
| Q1 24 | $1.01 | $4.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $2.6B |
| 总资产 | $38.8B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNODECK
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.5B |
股东权益CNODECK
| Q4 25 | $2.6B | $2.6B | ||
| Q3 25 | $2.6B | $2.5B | ||
| Q2 25 | $2.5B | $2.5B | ||
| Q1 25 | $2.5B | $2.5B | ||
| Q4 24 | $2.5B | $2.6B | ||
| Q3 24 | $2.7B | $2.2B | ||
| Q2 24 | $2.4B | $2.1B | ||
| Q1 24 | $2.4B | $2.1B |
总资产CNODECK
| Q4 25 | $38.8B | $4.1B | ||
| Q3 25 | $38.3B | $3.8B | ||
| Q2 25 | $37.3B | $3.8B | ||
| Q1 25 | $37.4B | $3.6B | ||
| Q4 24 | $37.9B | $4.0B | ||
| Q3 24 | $37.6B | $3.4B | ||
| Q2 24 | $36.3B | $3.3B | ||
| Q1 24 | $34.9B | $3.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $195.7M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | — | $1.0B |
| 自由现金流率自由现金流/营收 | — | 52.1% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 1.94× | 2.17× |
| 过去12个月自由现金流最近4个季度 | — | $929.1M |
8季度趋势，按日历期对齐
经营现金流CNODECK
| Q4 25 | $195.7M | $1.0B | ||
| Q3 25 | $197.8M | $8.1M | ||
| Q2 25 | $145.5M | $36.1M | ||
| Q1 25 | $136.7M | $-73.0M | ||
| Q4 24 | $191.0M | $1.1B | ||
| Q3 24 | $231.2M | $-90.5M | ||
| Q2 24 | $110.9M | $112.7M | ||
| Q1 24 | $94.6M | $-28.7M |
自由现金流CNODECK
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $-13.9M | ||
| Q2 25 | — | $12.2M | ||
| Q1 25 | — | $-89.4M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $-113.4M | ||
| Q2 24 | — | $90.1M | ||
| Q1 24 | — | $-44.0M |
自由现金流率CNODECK
| Q4 25 | — | 52.1% | ||
| Q3 25 | — | -1.0% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | -8.8% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | -8.6% | ||
| Q2 24 | — | 10.9% | ||
| Q1 24 | — | -4.6% |
资本支出强度CNODECK
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 1.6% |
现金转化率CNODECK
| Q4 25 | 1.94× | 2.17× | ||
| Q3 25 | 8.56× | 0.03× | ||
| Q2 25 | 1.58× | 0.26× | ||
| Q1 25 | 9.98× | -0.48× | ||
| Q4 24 | 1.15× | 2.40× | ||
| Q3 24 | 24.86× | -0.37× | ||
| Q2 24 | 0.95× | 0.97× | ||
| Q1 24 | 0.84× | -0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNO
| Health Insurance Product Line | $496.4M | 43% |
| Life Insurance Segment | $268.8M | 24% |
| Other | $207.2M | 18% |
| Life And Annuity Insurance Product Line | $170.7M | 15% |
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
