vs
COLUMBIA BANKING SYSTEM, INC.(COLB)与Koppers Holdings Inc.(KOP)财务数据对比。点击上方公司名可切换其他公司
COLUMBIA BANKING SYSTEM, INC.的季度营收约是Koppers Holdings Inc.的1.7倍($716.7M vs $432.7M),COLUMBIA BANKING SYSTEM, INC.净利率更高(30.0% vs 6.9%,领先23.1%),COLUMBIA BANKING SYSTEM, INC.同比增速更快(47.1% vs -9.3%),过去两年COLUMBIA BANKING SYSTEM, INC.的营收复合增速更高(23.0% vs -6.7%)
昂普夸控股公司(运营品牌为昂普夸银行)是总部位于美国俄勒冈州波特兰市中心的金融控股企业,总部设在昂普夸银行广场,该处原为本杰明·富兰克林储蓄贷款协会总部,旗下拥有昂普夸银行、昂普夸投资两大核心运营子公司。
科佩斯控股是一家全球性化工与材料企业,总部位于美国宾夕法尼亚州匹兹堡,入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦,在全球范围内开展相关业务经营。
COLB vs KOP — 直观对比
营收规模更大
COLB
是对方的1.7倍
$432.7M
营收增速更快
COLB
高出56.4%
-9.3%
净利率更高
COLB
高出23.1%
6.9%
两年增速更快
COLB
近两年复合增速
-6.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $716.7M | $432.7M |
| 净利润 | $215.0M | $29.7M |
| 毛利率 | — | 25.6% |
| 营业利润率 | — | 11.5% |
| 净利率 | 30.0% | 6.9% |
| 营收同比 | 47.1% | -9.3% |
| 净利润同比 | 50.3% | 391.2% |
| 每股收益(稀释后) | $0.76 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
COLB
KOP
| Q4 25 | $716.7M | $432.7M | ||
| Q3 25 | $582.0M | $485.3M | ||
| Q2 25 | $510.9M | $504.8M | ||
| Q1 25 | $491.4M | $456.5M | ||
| Q4 24 | $487.1M | $477.0M | ||
| Q3 24 | $496.0M | $554.3M | ||
| Q2 24 | $472.2M | $563.2M | ||
| Q1 24 | $473.7M | $497.6M |
净利润
COLB
KOP
| Q4 25 | $215.0M | $29.7M | ||
| Q3 25 | $96.0M | $23.8M | ||
| Q2 25 | $152.0M | $16.4M | ||
| Q1 25 | $87.0M | $-13.9M | ||
| Q4 24 | $143.0M | $-10.2M | ||
| Q3 24 | $146.0M | $22.8M | ||
| Q2 24 | $121.0M | $26.8M | ||
| Q1 24 | $124.0M | $13.0M |
毛利率
COLB
KOP
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 23.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 19.3% |
营业利润率
COLB
KOP
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 10.2% | ||
| Q1 24 | — | 7.0% |
净利率
COLB
KOP
| Q4 25 | 30.0% | 6.9% | ||
| Q3 25 | 16.5% | 4.9% | ||
| Q2 25 | 29.8% | 3.2% | ||
| Q1 25 | 17.7% | -3.0% | ||
| Q4 24 | 29.4% | -2.1% | ||
| Q3 24 | 29.4% | 4.1% | ||
| Q2 24 | 25.6% | 4.8% | ||
| Q1 24 | 26.2% | 2.6% |
每股收益(稀释后)
COLB
KOP
| Q4 25 | $0.76 | $1.44 | ||
| Q3 25 | $0.40 | $1.17 | ||
| Q2 25 | $0.73 | $0.81 | ||
| Q1 25 | $0.41 | $-0.68 | ||
| Q4 24 | $0.69 | $-0.47 | ||
| Q3 24 | $0.70 | $1.09 | ||
| Q2 24 | $0.57 | $1.25 | ||
| Q1 24 | $0.59 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | — |
| 总债务越低越好 | — | $928.3M |
| 股东权益账面价值 | $7.8B | $574.0M |
| 总资产 | $66.8B | $1.9B |
| 负债/权益比越低杠杆越低 | — | 1.62× |
8季度趋势,按日历期对齐
现金及短期投资
COLB
KOP
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
总债务
COLB
KOP
| Q4 25 | — | $928.3M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $977.5M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | — | $989.4M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $877.6M |
股东权益
COLB
KOP
| Q4 25 | $7.8B | $574.0M | ||
| Q3 25 | $7.8B | $545.6M | ||
| Q2 25 | $5.3B | $526.8M | ||
| Q1 25 | $5.2B | $498.0M | ||
| Q4 24 | $5.1B | $488.7M | ||
| Q3 24 | $5.3B | $532.3M | ||
| Q2 24 | $5.0B | $509.2M | ||
| Q1 24 | $5.0B | $505.8M |
总资产
COLB
KOP
| Q4 25 | $66.8B | $1.9B | ||
| Q3 25 | $67.5B | $1.9B | ||
| Q2 25 | $51.9B | $1.9B | ||
| Q1 25 | $51.5B | $1.9B | ||
| Q4 24 | $51.6B | $1.9B | ||
| Q3 24 | $51.9B | $2.0B | ||
| Q2 24 | $52.0B | $1.9B | ||
| Q1 24 | $52.2B | $1.8B |
负债/权益比
COLB
KOP
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $746.0M | $45.1M |
| 自由现金流经营现金流 - 资本支出 | — | $28.5M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 3.8% |
| 现金转化率经营现金流/净利润 | 3.47× | 1.52× |
| 过去12个月自由现金流最近4个季度 | — | $67.5M |
8季度趋势,按日历期对齐
经营现金流
COLB
KOP
| Q4 25 | $746.0M | $45.1M | ||
| Q3 25 | $236.2M | $49.6M | ||
| Q2 25 | $106.8M | $50.5M | ||
| Q1 25 | $122.0M | $-22.7M | ||
| Q4 24 | $659.0M | $74.7M | ||
| Q3 24 | $67.2M | $29.8M | ||
| Q2 24 | $150.3M | $27.2M | ||
| Q1 24 | $185.5M | $-12.3M |
自由现金流
COLB
KOP
| Q4 25 | — | $28.5M | ||
| Q3 25 | — | $37.6M | ||
| Q2 25 | — | $38.4M | ||
| Q1 25 | — | $-37.0M | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | — | $14.4M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $-38.6M |
自由现金流率
COLB
KOP
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -8.1% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | -7.8% |
资本支出强度
COLB
KOP
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 5.3% |
现金转化率
COLB
KOP
| Q4 25 | 3.47× | 1.52× | ||
| Q3 25 | 2.46× | 2.08× | ||
| Q2 25 | 0.70× | 3.08× | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 4.61× | — | ||
| Q3 24 | 0.46× | 1.31× | ||
| Q2 24 | 1.24× | 1.01× | ||
| Q1 24 | 1.50× | -0.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COLB
暂无分部数据
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |