vs
Cricut, Inc.（CRCT）与FORUM ENERGY TECHNOLOGIES, INC.（FET）财务数据对比。点击上方公司名可切换其他公司
Cricut, Inc.的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.0倍（$203.6M vs $202.2M），Cricut, Inc.净利率更高（3.8% vs 1.0%，领先2.8%），FORUM ENERGY TECHNOLOGIES, INC.同比增速更快（0.6% vs -2.7%），过去两年Cricut, Inc.的营收复合增速更高（10.3% vs -0.0%）
Cricut, Inc.是面向家庭手工爱好者的美国品牌，主营计算机控制的切割机产品。这类设备可切割纸张、毛毡、乙烯基、布料，也可加工皮革、纸板、木材等多种材料，是手工创作场景的实用工具。
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
CRCT vs FET — 直观对比
营收规模更大
CRCT
是对方的1.0倍
$202.2M
营收增速更快
FET
高出3.3%
-2.7%
净利率更高
CRCT
高出2.8%
1.0%
两年增速更快
CRCT
近两年复合增速
-0.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $203.6M | $202.2M |
| 净利润 | $7.8M | $2.1M |
| 毛利率 | 47.4% | 30.2% |
| 营业利润率 | 6.8% | 6.3% |
| 净利率 | 3.8% | 1.0% |
| 营收同比 | -2.7% | 0.6% |
| 净利润同比 | -34.7% | 102.0% |
| 每股收益（稀释后） | $0.03 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCTFET
| Q4 25 | $203.6M | $202.2M | ||
| Q3 25 | $170.4M | $196.2M | ||
| Q2 25 | $172.1M | $199.8M | ||
| Q1 25 | $162.6M | $193.3M | ||
| Q4 24 | $209.3M | $201.0M | ||
| Q3 24 | $167.9M | $207.8M | ||
| Q2 24 | $167.9M | $205.2M | ||
| Q1 24 | $167.4M | $202.4M |
净利润CRCTFET
| Q4 25 | $7.8M | $2.1M | ||
| Q3 25 | $20.5M | $-20.6M | ||
| Q2 25 | $24.5M | $7.7M | ||
| Q1 25 | $23.9M | $1.1M | ||
| Q4 24 | $11.9M | $-103.5M | ||
| Q3 24 | $11.5M | $-14.8M | ||
| Q2 24 | $19.8M | $-6.7M | ||
| Q1 24 | $19.6M | $-10.3M |
毛利率CRCTFET
| Q4 25 | 47.4% | 30.2% | ||
| Q3 25 | 55.2% | 20.5% | ||
| Q2 25 | 59.0% | 29.7% | ||
| Q1 25 | 60.5% | 30.2% | ||
| Q4 24 | 44.9% | 31.1% | ||
| Q3 24 | 46.1% | 31.6% | ||
| Q2 24 | 53.5% | 30.7% | ||
| Q1 24 | 54.7% | 31.5% |
营业利润率CRCTFET
| Q4 25 | 6.8% | 6.3% | ||
| Q3 25 | 13.3% | -3.1% | ||
| Q2 25 | 17.5% | 7.4% | ||
| Q1 25 | 18.0% | 4.6% | ||
| Q4 24 | 6.6% | -53.1% | ||
| Q3 24 | 6.3% | 4.3% | ||
| Q2 24 | 15.7% | 3.9% | ||
| Q1 24 | 15.1% | 1.6% |
净利率CRCTFET
| Q4 25 | 3.8% | 1.0% | ||
| Q3 25 | 12.0% | -10.5% | ||
| Q2 25 | 14.2% | 3.9% | ||
| Q1 25 | 14.7% | 0.6% | ||
| Q4 24 | 5.7% | -51.5% | ||
| Q3 24 | 6.8% | -7.1% | ||
| Q2 24 | 11.8% | -3.3% | ||
| Q1 24 | 11.7% | -5.1% |
每股收益（稀释后）CRCTFET
| Q4 25 | $0.03 | $0.25 | ||
| Q3 25 | $0.10 | $-1.76 | ||
| Q2 25 | $0.11 | $0.61 | ||
| Q1 25 | $0.11 | $0.09 | ||
| Q4 24 | $0.06 | $-8.41 | ||
| Q3 24 | $0.05 | $-1.20 | ||
| Q2 24 | $0.09 | $-0.54 | ||
| Q1 24 | $0.09 | $-0.85 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $275.6M | $34.7M |
| 总债务越低越好 | — | $135.9M |
| 股东权益账面价值 | $343.6M | $291.1M |
| 总资产 | $580.8M | $752.5M |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资CRCTFET
| Q4 25 | $275.6M | $34.7M | ||
| Q3 25 | $207.1M | $31.7M | ||
| Q2 25 | $376.9M | $39.0M | ||
| Q1 25 | $356.7M | $31.1M | ||
| Q4 24 | $336.9M | $44.7M | ||
| Q3 24 | $246.9M | $33.3M | ||
| Q2 24 | $299.5M | $31.8M | ||
| Q1 24 | $281.7M | $48.5M |
总债务CRCTFET
| Q4 25 | — | $135.9M | ||
| Q3 25 | — | $140.0M | ||
| Q2 25 | — | $159.3M | ||
| Q1 25 | — | $171.4M | ||
| Q4 24 | — | $188.4M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $252.9M | ||
| Q1 24 | — | $287.5M |
股东权益CRCTFET
| Q4 25 | $343.6M | $291.1M | ||
| Q3 25 | $358.4M | $297.3M | ||
| Q2 25 | $308.9M | $334.2M | ||
| Q1 25 | $490.2M | $320.0M | ||
| Q4 24 | $466.8M | $319.9M | ||
| Q3 24 | $475.8M | $443.5M | ||
| Q2 24 | $448.5M | $442.0M | ||
| Q1 24 | $552.6M | $446.2M |
总资产CRCTFET
| Q4 25 | $580.8M | $752.5M | ||
| Q3 25 | $564.3M | $770.1M | ||
| Q2 25 | $721.5M | $810.1M | ||
| Q1 25 | $681.7M | $790.1M | ||
| Q4 24 | $693.0M | $816.0M | ||
| Q3 24 | $663.8M | $973.7M | ||
| Q2 24 | $742.1M | $976.8M | ||
| Q1 24 | $723.7M | $1.0B |
负债/权益比CRCTFET
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $82.4M | $22.4M |
| 自由现金流经营现金流 - 资本支出 | — | $20.9M |
| 自由现金流率自由现金流/营收 | — | 10.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 10.58× | 10.83× |
| 过去12个月自由现金流最近4个季度 | — | $64.4M |
8季度趋势，按日历期对齐
经营现金流CRCTFET
| Q4 25 | $82.4M | $22.4M | ||
| Q3 25 | $20.5M | $22.9M | ||
| Q2 25 | $36.2M | $15.8M | ||
| Q1 25 | $61.2M | $9.3M | ||
| Q4 24 | $103.1M | $38.5M | ||
| Q3 24 | $70.2M | $25.6M | ||
| Q2 24 | $35.0M | $23.1M | ||
| Q1 24 | $56.7M | $5.0M |
自由现金流CRCTFET
| Q4 25 | — | $20.9M | ||
| Q3 25 | — | $21.5M | ||
| Q2 25 | — | $14.8M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | — | $36.1M | ||
| Q3 24 | — | $24.3M | ||
| Q2 24 | — | $21.6M | ||
| Q1 24 | — | $2.1M |
自由现金流率CRCTFET
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 10.5% | ||
| Q1 24 | — | 1.0% |
资本支出强度CRCTFET
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.4% |
现金转化率CRCTFET
| Q4 25 | 10.58× | 10.83× | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.48× | 2.05× | ||
| Q1 25 | 2.56× | 8.31× | ||
| Q4 24 | 8.64× | — | ||
| Q3 24 | 6.11× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 2.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRCT
| Platform | $83.9M | 41% |
| Connected Machines | $65.2M | 32% |
| Accessories And Materials | $54.4M | 27% |
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
