vs
Cricut, Inc.(CRCT)与LEGALZOOM.COM, INC.(LZ)财务数据对比。点击上方公司名可切换其他公司
Cricut, Inc.的季度营收约是LEGALZOOM.COM, INC.的1.1倍($203.6M vs $190.3M),Cricut, Inc.净利率更高(3.8% vs 3.2%,领先0.6%),LEGALZOOM.COM, INC.同比增速更快(17.7% vs -2.7%),过去两年Cricut, Inc.的营收复合增速更高(10.3% vs 4.5%)
Cricut, Inc.是面向家庭手工爱好者的美国品牌,主营计算机控制的切割机产品。这类设备可切割纸张、毛毡、乙烯基、布料,也可加工皮革、纸板、木材等多种材料,是手工创作场景的实用工具。
LegalZoom是2001年成立的美国在线法律科技与服务企业,依托独立律师网络、旗下自营律所,结合自助服务技术与专属顾问,为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立,营业执照、许可证办理等商事合规服务,以及版权登记、商标申请,同时还提供律师推荐等相关配套服务。
CRCT vs LZ — 直观对比
营收规模更大
CRCT
是对方的1.1倍
$190.3M
营收增速更快
LZ
高出20.4%
-2.7%
净利率更高
CRCT
高出0.6%
3.2%
两年增速更快
CRCT
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $203.6M | $190.3M |
| 净利润 | $7.8M | $6.1M |
| 毛利率 | 47.4% | 67.6% |
| 营业利润率 | 6.8% | 6.6% |
| 净利率 | 3.8% | 3.2% |
| 营收同比 | -2.7% | 17.7% |
| 净利润同比 | -34.7% | -52.9% |
| 每股收益(稀释后) | $0.03 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRCT
LZ
| Q4 25 | $203.6M | $190.3M | ||
| Q3 25 | $170.4M | $190.2M | ||
| Q2 25 | $172.1M | $192.5M | ||
| Q1 25 | $162.6M | $183.1M | ||
| Q4 24 | $209.3M | $161.7M | ||
| Q3 24 | $167.9M | $168.6M | ||
| Q2 24 | $167.9M | $177.4M | ||
| Q1 24 | $167.4M | $174.2M |
净利润
CRCT
LZ
| Q4 25 | $7.8M | $6.1M | ||
| Q3 25 | $20.5M | $4.5M | ||
| Q2 25 | $24.5M | $-266.0K | ||
| Q1 25 | $23.9M | $5.1M | ||
| Q4 24 | $11.9M | $12.9M | ||
| Q3 24 | $11.5M | $11.1M | ||
| Q2 24 | $19.8M | $1.3M | ||
| Q1 24 | $19.6M | $4.7M |
毛利率
CRCT
LZ
| Q4 25 | 47.4% | 67.6% | ||
| Q3 25 | 55.2% | 67.3% | ||
| Q2 25 | 59.0% | 65.0% | ||
| Q1 25 | 60.5% | 63.7% | ||
| Q4 24 | 44.9% | 67.0% | ||
| Q3 24 | 46.1% | 67.5% | ||
| Q2 24 | 53.5% | 64.1% | ||
| Q1 24 | 54.7% | 60.7% |
营业利润率
CRCT
LZ
| Q4 25 | 6.8% | 6.6% | ||
| Q3 25 | 13.3% | 3.4% | ||
| Q2 25 | 17.5% | -1.6% | ||
| Q1 25 | 18.0% | 4.9% | ||
| Q4 24 | 6.6% | 8.1% | ||
| Q3 24 | 6.3% | 9.6% | ||
| Q2 24 | 15.7% | 0.6% | ||
| Q1 24 | 15.1% | 2.9% |
净利率
CRCT
LZ
| Q4 25 | 3.8% | 3.2% | ||
| Q3 25 | 12.0% | 2.4% | ||
| Q2 25 | 14.2% | -0.1% | ||
| Q1 25 | 14.7% | 2.8% | ||
| Q4 24 | 5.7% | 7.9% | ||
| Q3 24 | 6.8% | 6.6% | ||
| Q2 24 | 11.8% | 0.7% | ||
| Q1 24 | 11.7% | 2.7% |
每股收益(稀释后)
CRCT
LZ
| Q4 25 | $0.03 | $0.03 | ||
| Q3 25 | $0.10 | $0.02 | ||
| Q2 25 | $0.11 | $0.00 | ||
| Q1 25 | $0.11 | $0.03 | ||
| Q4 24 | $0.06 | $0.07 | ||
| Q3 24 | $0.05 | $0.06 | ||
| Q2 24 | $0.09 | $0.01 | ||
| Q1 24 | $0.09 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $275.6M | $203.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $343.6M | $171.9M |
| 总资产 | $580.8M | $511.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRCT
LZ
| Q4 25 | $275.6M | $203.1M | ||
| Q3 25 | $207.1M | $237.2M | ||
| Q2 25 | $376.9M | $217.0M | ||
| Q1 25 | $356.7M | $210.0M | ||
| Q4 24 | $336.9M | $142.1M | ||
| Q3 24 | $246.9M | $112.5M | ||
| Q2 24 | $299.5M | $118.8M | ||
| Q1 24 | $281.7M | $228.1M |
股东权益
CRCT
LZ
| Q4 25 | $343.6M | $171.9M | ||
| Q3 25 | $358.4M | $201.9M | ||
| Q2 25 | $308.9M | $194.1M | ||
| Q1 25 | $490.2M | $187.2M | ||
| Q4 24 | $466.8M | $93.3M | ||
| Q3 24 | $475.8M | $60.1M | ||
| Q2 24 | $448.5M | $60.8M | ||
| Q1 24 | $552.6M | $167.9M |
总资产
CRCT
LZ
| Q4 25 | $580.8M | $511.5M | ||
| Q3 25 | $564.3M | $551.1M | ||
| Q2 25 | $721.5M | $543.0M | ||
| Q1 25 | $681.7M | $532.7M | ||
| Q4 24 | $693.0M | $373.9M | ||
| Q3 24 | $663.8M | $348.8M | ||
| Q2 24 | $742.1M | $359.5M | ||
| Q1 24 | $723.7M | $459.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $82.4M | $34.1M |
| 自由现金流经营现金流 - 资本支出 | — | $28.0M |
| 自由现金流率自由现金流/营收 | — | 14.7% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 10.58× | 5.63× |
| 过去12个月自由现金流最近4个季度 | — | $147.9M |
8季度趋势,按日历期对齐
经营现金流
CRCT
LZ
| Q4 25 | $82.4M | $34.1M | ||
| Q3 25 | $20.5M | $54.2M | ||
| Q2 25 | $36.2M | $39.1M | ||
| Q1 25 | $61.2M | $50.7M | ||
| Q4 24 | $103.1M | $42.6M | ||
| Q3 24 | $70.2M | $31.6M | ||
| Q2 24 | $35.0M | $27.2M | ||
| Q1 24 | $56.7M | $34.2M |
自由现金流
CRCT
LZ
| Q4 25 | — | $28.0M | ||
| Q3 25 | — | $47.0M | ||
| Q2 25 | — | $31.6M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $35.9M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $17.4M | ||
| Q1 24 | — | $24.7M |
自由现金流率
CRCT
LZ
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 22.2% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 14.2% |
资本支出强度
CRCT
LZ
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 5.4% |
现金转化率
CRCT
LZ
| Q4 25 | 10.58× | 5.63× | ||
| Q3 25 | 1.00× | 12.03× | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 2.56× | 9.89× | ||
| Q4 24 | 8.64× | 3.31× | ||
| Q3 24 | 6.11× | 2.86× | ||
| Q2 24 | 1.77× | 20.74× | ||
| Q1 24 | 2.89× | 7.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRCT
| Platform | $83.9M | 41% |
| Connected Machines | $65.2M | 32% |
| Accessories And Materials | $54.4M | 27% |
LZ
暂无分部数据