vs
Crescent Energy Co(CRGY)与哈贝尔(HUBB)财务数据对比。点击上方公司名可切换其他公司
哈贝尔的季度营收约是Crescent Energy Co的1.7倍($1.5B vs $865.0M),哈贝尔净利率更高(14.6% vs -1.0%,领先15.6%),哈贝尔同比增速更快(11.9% vs -1.2%),过去两年Crescent Energy Co的营收复合增速更高(14.7% vs 3.3%)
新月石油是中东地区成立最早、规模最大的私营上游油气企业,1971年成立,总部位于阿联酋沙迦酋长国,目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年,公司已与伊拉克石油部签署三份为期20年的合同,助力伊拉克油气产业重建。
哈贝尔(Hubbell Incorporated)是总部位于美国康涅狄格州谢尔顿的企业,由哈维·哈贝尔于1888年创立,1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售,产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
CRGY vs HUBB — 直观对比
营收规模更大
HUBB
是对方的1.7倍
$865.0M
营收增速更快
HUBB
高出13.0%
-1.2%
净利率更高
HUBB
高出15.6%
-1.0%
两年增速更快
CRGY
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $865.0M | $1.5B |
| 净利润 | $-8.7M | $217.7M |
| 毛利率 | — | 34.6% |
| 营业利润率 | -6.2% | 20.3% |
| 净利率 | -1.0% | 14.6% |
| 营收同比 | -1.2% | 11.9% |
| 净利润同比 | 92.7% | 10.5% |
| 每股收益(稀释后) | — | $4.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRGY
HUBB
| Q4 25 | $865.0M | $1.5B | ||
| Q3 25 | $866.6M | $1.5B | ||
| Q2 25 | $898.0M | $1.5B | ||
| Q1 25 | $950.2M | $1.4B | ||
| Q4 24 | $875.3M | $1.3B | ||
| Q3 24 | $744.9M | $1.4B | ||
| Q2 24 | $653.3M | $1.5B | ||
| Q1 24 | $657.5M | $1.4B |
净利润
CRGY
HUBB
| Q4 25 | $-8.7M | $217.7M | ||
| Q3 25 | $-9.5M | $255.5M | ||
| Q2 25 | $153.2M | $244.2M | ||
| Q1 25 | $-2.1M | $169.7M | ||
| Q4 24 | $-118.0M | $197.0M | ||
| Q3 24 | $-9.9M | $219.4M | ||
| Q2 24 | $37.5M | $213.6M | ||
| Q1 24 | $-24.2M | $147.8M |
毛利率
CRGY
HUBB
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 34.5% | ||
| Q2 24 | — | 35.0% | ||
| Q1 24 | — | 32.0% |
营业利润率
CRGY
HUBB
| Q4 25 | -6.2% | 20.3% | ||
| Q3 25 | 3.6% | 22.0% | ||
| Q2 25 | 8.9% | 22.7% | ||
| Q1 25 | 18.1% | 17.5% | ||
| Q4 24 | -3.1% | 19.3% | ||
| Q3 24 | -1.0% | 21.1% | ||
| Q2 24 | 18.3% | 20.7% | ||
| Q1 24 | 20.4% | 16.3% |
净利率
CRGY
HUBB
| Q4 25 | -1.0% | 14.6% | ||
| Q3 25 | -1.1% | 17.0% | ||
| Q2 25 | 17.1% | 16.5% | ||
| Q1 25 | -0.2% | 12.4% | ||
| Q4 24 | -13.5% | 14.8% | ||
| Q3 24 | -1.3% | 15.2% | ||
| Q2 24 | 5.7% | 14.7% | ||
| Q1 24 | -3.7% | 10.6% |
每股收益(稀释后)
CRGY
HUBB
| Q4 25 | — | $4.06 | ||
| Q3 25 | — | $4.77 | ||
| Q2 25 | — | $4.56 | ||
| Q1 25 | — | $3.15 | ||
| Q4 24 | — | $3.65 | ||
| Q3 24 | — | $4.05 | ||
| Q2 24 | — | $3.94 | ||
| Q1 24 | — | $2.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $497.9M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $3.8B |
| 总资产 | $12.4B | $8.2B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
CRGY
HUBB
| Q4 25 | $10.2M | $497.9M | ||
| Q3 25 | $3.5M | $680.9M | ||
| Q2 25 | $3.1M | $399.6M | ||
| Q1 25 | $6.3M | $360.3M | ||
| Q4 24 | $132.8M | $345.0M | ||
| Q3 24 | $136.2M | $445.6M | ||
| Q2 24 | $778.1M | $406.5M | ||
| Q1 24 | $5.3M | $400.3M |
总债务
CRGY
HUBB
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | $1.4B | ||
| Q2 25 | $3.4B | $1.4B | ||
| Q1 25 | $3.6B | $1.4B | ||
| Q4 24 | $3.0B | $1.4B | ||
| Q3 24 | $3.2B | $1.7B | ||
| Q2 24 | $2.4B | $1.9B | ||
| Q1 24 | $1.7B | $1.9B |
股东权益
CRGY
HUBB
| Q4 25 | $5.2B | $3.8B | ||
| Q3 25 | $4.5B | $3.7B | ||
| Q2 25 | $4.5B | $3.5B | ||
| Q1 25 | $3.3B | $3.3B | ||
| Q4 24 | $3.1B | $3.3B | ||
| Q3 24 | $2.9B | $3.2B | ||
| Q2 24 | $2.1B | $3.1B | ||
| Q1 24 | $2.0B | $2.9B |
总资产
CRGY
HUBB
| Q4 25 | $12.4B | $8.2B | ||
| Q3 25 | $9.7B | $7.5B | ||
| Q2 25 | $9.9B | $7.1B | ||
| Q1 25 | $9.9B | $6.9B | ||
| Q4 24 | $9.2B | $6.7B | ||
| Q3 24 | $9.3B | $6.9B | ||
| Q2 24 | $7.5B | $6.9B | ||
| Q1 24 | $6.8B | $6.9B |
负债/权益比
CRGY
HUBB
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | 0.39× | ||
| Q2 25 | 0.75× | 0.41× | ||
| Q1 25 | 1.10× | 0.44× | ||
| Q4 24 | 0.97× | 0.44× | ||
| Q3 24 | 1.12× | 0.51× | ||
| Q2 24 | 1.12× | 0.63× | ||
| Q1 24 | 0.88× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $371.0M | $447.5M |
| 自由现金流经营现金流 - 资本支出 | — | $388.8M |
| 自由现金流率自由现金流/营收 | — | 26.0% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | — | 2.06× |
| 过去12个月自由现金流最近4个季度 | — | $874.7M |
8季度趋势,按日历期对齐
经营现金流
CRGY
HUBB
| Q4 25 | $371.0M | $447.5M | ||
| Q3 25 | $473.1M | $284.3M | ||
| Q2 25 | $499.0M | $260.6M | ||
| Q1 25 | $337.1M | $37.4M | ||
| Q4 24 | $384.4M | $432.4M | ||
| Q3 24 | $368.0M | $227.0M | ||
| Q2 24 | $286.9M | $239.6M | ||
| Q1 24 | $183.8M | $92.2M |
自由现金流
CRGY
HUBB
| Q4 25 | — | $388.8M | ||
| Q3 25 | — | $253.8M | ||
| Q2 25 | — | $220.7M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $364.4M | ||
| Q3 24 | — | $188.8M | ||
| Q2 24 | — | $205.7M | ||
| Q1 24 | — | $51.9M |
自由现金流率
CRGY
HUBB
| Q4 25 | — | 26.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 14.9% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 14.2% | ||
| Q1 24 | — | 3.7% |
资本支出强度
CRGY
HUBB
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 2.9% |
现金转化率
CRGY
HUBB
| Q4 25 | — | 2.06× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | 3.26× | 1.07× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 2.19× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | 7.64× | 1.12× | ||
| Q1 24 | — | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |