vs
Crescent Energy Co（CRGY）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Crescent Energy Co的1.6倍（$1.4B vs $865.0M），瑞思迈净利率更高（27.6% vs -1.0%，领先28.6%），瑞思迈同比增速更快（11.0% vs -1.2%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs 7.8%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
CRGY vs RMD — 直观对比
营收规模更大
RMD
是对方的1.6倍
$865.0M
营收增速更快
RMD
高出12.1%
-1.2%
净利率更高
RMD
高出28.6%
-1.0%
两年增速更快
CRGY
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $1.4B |
| 净利润 | $-8.7M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | -6.2% | 34.6% |
| 净利率 | -1.0% | 27.6% |
| 营收同比 | -1.2% | 11.0% |
| 净利润同比 | 92.7% | 13.9% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $865.0M | $1.4B | ||
| Q3 25 | $866.6M | $1.3B | ||
| Q2 25 | $898.0M | $1.3B | ||
| Q1 25 | $950.2M | $1.3B | ||
| Q4 24 | $875.3M | $1.3B | ||
| Q3 24 | $744.9M | $1.2B |
净利润CRGYRMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $-8.7M | $392.6M | ||
| Q3 25 | $-9.5M | $348.5M | ||
| Q2 25 | $153.2M | $379.7M | ||
| Q1 25 | $-2.1M | $365.0M | ||
| Q4 24 | $-118.0M | $344.6M | ||
| Q3 24 | $-9.9M | $311.4M |
毛利率CRGYRMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% |
营业利润率CRGYRMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | -6.2% | 34.6% | ||
| Q3 25 | 3.6% | 33.4% | ||
| Q2 25 | 8.9% | 33.7% | ||
| Q1 25 | 18.1% | 33.0% | ||
| Q4 24 | -3.1% | 32.5% | ||
| Q3 24 | -1.0% | 31.6% |
净利率CRGYRMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | -1.0% | 27.6% | ||
| Q3 25 | -1.1% | 26.1% | ||
| Q2 25 | 17.1% | 28.2% | ||
| Q1 25 | -0.2% | 28.3% | ||
| Q4 24 | -13.5% | 26.9% | ||
| Q3 24 | -1.3% | 25.4% |
每股收益（稀释后）CRGYRMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | — | $2.68 | ||
| Q3 25 | — | $2.37 | ||
| Q2 25 | — | $2.58 | ||
| Q1 25 | — | $2.48 | ||
| Q4 24 | — | $2.34 | ||
| Q3 24 | — | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $1.4B |
| 总债务越低越好 | $5.5B | $663.8M |
| 股东权益账面价值 | $5.2B | $6.3B |
| 总资产 | $12.4B | $8.5B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资CRGYRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $10.2M | $1.4B | ||
| Q3 25 | $3.5M | $1.4B | ||
| Q2 25 | $3.1M | $1.2B | ||
| Q1 25 | $6.3M | $932.7M | ||
| Q4 24 | $132.8M | $521.9M | ||
| Q3 24 | $136.2M | $426.4M |
总债务CRGYRMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | $5.5B | $403.9M | ||
| Q3 25 | $3.2B | $408.7M | ||
| Q2 25 | $3.4B | $658.4M | ||
| Q1 25 | $3.6B | $663.1M | ||
| Q4 24 | $3.0B | $662.9M | ||
| Q3 24 | $3.2B | $667.6M |
股东权益CRGYRMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $5.2B | $6.3B | ||
| Q3 25 | $4.5B | $6.1B | ||
| Q2 25 | $4.5B | $6.0B | ||
| Q1 25 | $3.3B | $5.5B | ||
| Q4 24 | $3.1B | $5.3B | ||
| Q3 24 | $2.9B | $5.2B |
总资产CRGYRMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $12.4B | $8.5B | ||
| Q3 25 | $9.7B | $8.3B | ||
| Q2 25 | $9.9B | $8.2B | ||
| Q1 25 | $9.9B | $7.6B | ||
| Q4 24 | $9.2B | $7.1B | ||
| Q3 24 | $9.3B | $7.2B |
负债/权益比CRGYRMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | 1.07× | 0.06× | ||
| Q3 25 | 0.72× | 0.07× | ||
| Q2 25 | 0.75× | 0.11× | ||
| Q1 25 | 1.10× | 0.12× | ||
| Q4 24 | 0.97× | 0.13× | ||
| Q3 24 | 1.12× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRGYRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $371.0M | $339.7M | ||
| Q3 25 | $473.1M | $457.3M | ||
| Q2 25 | $499.0M | $538.8M | ||
| Q1 25 | $337.1M | $578.7M | ||
| Q4 24 | $384.4M | $308.6M | ||
| Q3 24 | $368.0M | $325.5M |
自由现金流CRGYRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M |
自由现金流率CRGYRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% |
资本支出强度CRGYRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% |
现金转化率CRGYRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 3.26× | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
RMD
暂无分部数据
