vs
CSW INDUSTRIALS, INC.(CSW)与GCI Liberty, Inc.(GLIBA)财务数据对比。点击上方公司名可切换其他公司
GCI Liberty, Inc.的季度营收约是CSW INDUSTRIALS, INC.的1.1倍($257.0M vs $233.0M),CSW INDUSTRIALS, INC.净利率更高(4.4% vs -150.6%,领先155.0%),CSW INDUSTRIALS, INC.自由现金流更多($22.7M vs $21.0M)
GCI通信公司(GCI Communication Corp)是一家运营于阿拉斯加的电信企业,依托自有基础设施及与其他供应商的合作,向当地客户提供互联网接入、固话及移动电话通讯服务,目前是GCI Liberty, Inc.的全资子公司。
CSW vs GLIBA — 直观对比
营收规模更大
GLIBA
是对方的1.1倍
$233.0M
净利率更高
CSW
高出155.0%
-150.6%
自由现金流更多
CSW
多$1.7M
$21.0M
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $257.0M |
| 净利润 | $10.3M | $-387.0M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 7.4% | -189.9% |
| 净利率 | 4.4% | -150.6% |
| 营收同比 | 20.3% | — |
| 净利润同比 | -61.9% | — |
| 每股收益(稀释后) | $0.62 | $-13.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
GLIBA
| Q4 25 | $233.0M | — | ||
| Q3 25 | $277.0M | $257.0M | ||
| Q2 25 | $263.6M | $261.0M | ||
| Q1 25 | $230.5M | — | ||
| Q4 24 | $193.6M | — | ||
| Q3 24 | $227.9M | — | ||
| Q2 24 | $226.2M | — | ||
| Q1 24 | $210.9M | — |
净利润
CSW
GLIBA
| Q4 25 | $10.3M | — | ||
| Q3 25 | $40.7M | $-387.0M | ||
| Q2 25 | $40.9M | $27.0M | ||
| Q1 25 | $35.1M | — | ||
| Q4 24 | $26.9M | — | ||
| Q3 24 | $36.1M | — | ||
| Q2 24 | $38.6M | — | ||
| Q1 24 | $31.8M | — |
毛利率
CSW
GLIBA
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
营业利润率
CSW
GLIBA
| Q4 25 | 7.4% | — | ||
| Q3 25 | 20.5% | -189.9% | ||
| Q2 25 | 20.8% | 19.5% | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 15.3% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 21.0% | — |
净利率
CSW
GLIBA
| Q4 25 | 4.4% | — | ||
| Q3 25 | 14.7% | -150.6% | ||
| Q2 25 | 15.5% | 10.3% | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 15.8% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 15.1% | — |
每股收益(稀释后)
CSW
GLIBA
| Q4 25 | $0.62 | — | ||
| Q3 25 | $2.41 | $-13.34 | ||
| Q2 25 | $2.43 | — | ||
| Q1 25 | $2.05 | — | ||
| Q4 24 | $1.60 | — | ||
| Q3 24 | $2.26 | — | ||
| Q2 24 | $2.47 | — | ||
| Q1 24 | $2.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $124.0M |
| 总债务越低越好 | — | $985.0M |
| 股东权益账面价值 | $1.1B | $1.4B |
| 总资产 | $2.3B | $3.0B |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
GLIBA
| Q4 25 | $40.2M | — | ||
| Q3 25 | $31.5M | $124.0M | ||
| Q2 25 | $38.0M | $104.0M | ||
| Q1 25 | $225.8M | — | ||
| Q4 24 | $213.8M | — | ||
| Q3 24 | $273.2M | — | ||
| Q2 24 | $18.9M | — | ||
| Q1 24 | $22.2M | — |
总债务
CSW
GLIBA
| Q4 25 | — | — | ||
| Q3 25 | — | $985.0M | ||
| Q2 25 | — | $987.0M | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
股东权益
CSW
GLIBA
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $650.2M | — | ||
| Q1 24 | $615.7M | — |
总资产
CSW
GLIBA
| Q4 25 | $2.3B | — | ||
| Q3 25 | $1.5B | $3.0B | ||
| Q2 25 | $1.5B | $3.4B | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
负债/权益比
CSW
GLIBA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | $76.0M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $21.0M |
| 自由现金流率自由现金流/营收 | 9.8% | 8.2% |
| 资本支出强度资本支出/营收 | 2.6% | 21.4% |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $162.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSW
GLIBA
| Q4 25 | $28.9M | — | ||
| Q3 25 | $61.8M | $76.0M | ||
| Q2 25 | $60.6M | $226.0M | ||
| Q1 25 | $27.3M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $66.8M | — | ||
| Q2 24 | $62.7M | — | ||
| Q1 24 | $22.4M | — |
自由现金流
CSW
GLIBA
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | $21.0M | ||
| Q2 25 | $57.7M | $107.0M | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $59.6M | — | ||
| Q1 24 | $17.5M | — |
自由现金流率
CSW
GLIBA
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | 8.2% | ||
| Q2 25 | 21.9% | 41.0% | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | — | ||
| Q2 24 | 26.3% | — | ||
| Q1 24 | 8.3% | — |
资本支出强度
CSW
GLIBA
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | 21.4% | ||
| Q2 25 | 1.1% | 45.6% | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.3% | — |
现金转化率
CSW
GLIBA
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | 8.37× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
GLIBA
暂无分部数据