vs
CSW INDUSTRIALS, INC.（CSW）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
CSW INDUSTRIALS, INC.的季度营收约是null的1.2倍（$233.0M vs $201.7M），CSW INDUSTRIALS, INC.同比增速更快（20.3% vs 0.4%），CSW INDUSTRIALS, INC.自由现金流更多（$22.7M vs $15.0M），过去两年null的营收复合增速更高（13.9% vs 5.1%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
CSW vs GPRO — 直观对比
营收规模更大
CSW
是对方的1.2倍
$201.7M
营收增速更快
CSW
高出19.9%
0.4%
自由现金流更多
CSW
多$7.8M
$15.0M
两年增速更快
GPRO
近两年复合增速
5.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $233.0M | $201.7M |
| 净利润 | $10.3M | — |
| 毛利率 | 39.7% | 31.8% |
| 营业利润率 | 7.4% | -4.1% |
| 净利率 | 4.4% | — |
| 营收同比 | 20.3% | 0.4% |
| 净利润同比 | -61.9% | — |
| 每股收益（稀释后） | $0.62 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSWGPRO
| Q4 25 | $233.0M | $201.7M | ||
| Q3 25 | $277.0M | $162.9M | ||
| Q2 25 | $263.6M | $152.6M | ||
| Q1 25 | $230.5M | $134.3M | ||
| Q4 24 | $193.6M | $200.9M | ||
| Q3 24 | $227.9M | $258.9M | ||
| Q2 24 | $226.2M | $186.2M | ||
| Q1 24 | $210.9M | $155.5M |
净利润CSWGPRO
| Q4 25 | $10.3M | — | ||
| Q3 25 | $40.7M | $-21.3M | ||
| Q2 25 | $40.9M | $-16.4M | ||
| Q1 25 | $35.1M | $-46.7M | ||
| Q4 24 | $26.9M | — | ||
| Q3 24 | $36.1M | $-8.2M | ||
| Q2 24 | $38.6M | $-47.8M | ||
| Q1 24 | $31.8M | $-339.1M |
毛利率CSWGPRO
| Q4 25 | 39.7% | 31.8% | ||
| Q3 25 | 43.0% | 35.1% | ||
| Q2 25 | 43.8% | 35.8% | ||
| Q1 25 | 44.2% | 32.1% | ||
| Q4 24 | 41.4% | 34.7% | ||
| Q3 24 | 45.6% | 35.5% | ||
| Q2 24 | 47.5% | 30.5% | ||
| Q1 24 | 44.4% | 34.1% |
营业利润率CSWGPRO
| Q4 25 | 7.4% | -4.1% | ||
| Q3 25 | 20.5% | -9.8% | ||
| Q2 25 | 20.8% | -9.2% | ||
| Q1 25 | 19.5% | -33.7% | ||
| Q4 24 | 15.3% | -19.5% | ||
| Q3 24 | 22.6% | -3.1% | ||
| Q2 24 | 24.3% | -25.0% | ||
| Q1 24 | 21.0% | -26.6% |
净利率CSWGPRO
| Q4 25 | 4.4% | — | ||
| Q3 25 | 14.7% | -13.0% | ||
| Q2 25 | 15.5% | -10.8% | ||
| Q1 25 | 15.2% | -34.8% | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 15.8% | -3.2% | ||
| Q2 24 | 17.1% | -25.7% | ||
| Q1 24 | 15.1% | -218.1% |
每股收益（稀释后）CSWGPRO
| Q4 25 | $0.62 | $-0.06 | ||
| Q3 25 | $2.41 | $-0.13 | ||
| Q2 25 | $2.43 | $-0.10 | ||
| Q1 25 | $2.05 | $-0.30 | ||
| Q4 24 | $1.60 | $-0.22 | ||
| Q3 24 | $2.26 | $-0.05 | ||
| Q2 24 | $2.47 | $-0.31 | ||
| Q1 24 | $2.03 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $1.1B | $76.5M |
| 总资产 | $2.3B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资CSWGPRO
| Q4 25 | $40.2M | $49.7M | ||
| Q3 25 | $31.5M | $152.8M | ||
| Q2 25 | $38.0M | $58.6M | ||
| Q1 25 | $225.8M | $69.6M | ||
| Q4 24 | $213.8M | $102.8M | ||
| Q3 24 | $273.2M | $130.2M | ||
| Q2 24 | $18.9M | $133.0M | ||
| Q1 24 | $22.2M | $133.7M |
总债务CSWGPRO
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | $166.0M | $92.7M |
股东权益CSWGPRO
| Q4 25 | $1.1B | $76.5M | ||
| Q3 25 | $1.1B | $80.5M | ||
| Q2 25 | $1.1B | $97.9M | ||
| Q1 25 | $1.1B | $110.0M | ||
| Q4 24 | $1.0B | $151.7M | ||
| Q3 24 | $1.0B | $183.9M | ||
| Q2 24 | $650.2M | $184.7M | ||
| Q1 24 | $615.7M | $224.9M |
总资产CSWGPRO
| Q4 25 | $2.3B | $428.0M | ||
| Q3 25 | $1.5B | $538.6M | ||
| Q2 25 | $1.5B | $439.0M | ||
| Q1 25 | $1.4B | $462.5M | ||
| Q4 24 | $1.4B | $543.7M | ||
| Q3 24 | $1.4B | $661.6M | ||
| Q2 24 | $1.1B | $556.8M | ||
| Q1 24 | $1.0B | $575.8M |
负债/权益比CSWGPRO
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | 0.27× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.9M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $15.0M |
| 自由现金流率自由现金流/营收 | 9.8% | 7.4% |
| 资本支出强度资本支出/营收 | 2.6% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $162.0M | $-24.0M |
8季度趋势，按日历期对齐
经营现金流CSWGPRO
| Q4 25 | $28.9M | $15.6M | ||
| Q3 25 | $61.8M | $12.2M | ||
| Q2 25 | $60.6M | $8.8M | ||
| Q1 25 | $27.3M | $-57.2M | ||
| Q4 24 | $11.6M | $-25.1M | ||
| Q3 24 | $66.8M | $-2.2M | ||
| Q2 24 | $62.7M | $605.0K | ||
| Q1 24 | $22.4M | $-98.4M |
自由现金流CSWGPRO
| Q4 25 | $22.7M | $15.0M | ||
| Q3 25 | $58.7M | $11.2M | ||
| Q2 25 | $57.7M | $8.3M | ||
| Q1 25 | $22.8M | $-58.5M | ||
| Q4 24 | $8.5M | $-25.5M | ||
| Q3 24 | $61.3M | $-4.2M | ||
| Q2 24 | $59.6M | $-111.0K | ||
| Q1 24 | $17.5M | $-99.4M |
自由现金流率CSWGPRO
| Q4 25 | 9.8% | 7.4% | ||
| Q3 25 | 21.2% | 6.9% | ||
| Q2 25 | 21.9% | 5.4% | ||
| Q1 25 | 9.9% | -43.5% | ||
| Q4 24 | 4.4% | -12.7% | ||
| Q3 24 | 26.9% | -1.6% | ||
| Q2 24 | 26.3% | -0.1% | ||
| Q1 24 | 8.3% | -63.9% |
资本支出强度CSWGPRO
| Q4 25 | 2.6% | 0.3% | ||
| Q3 25 | 1.1% | 0.6% | ||
| Q2 25 | 1.1% | 0.3% | ||
| Q1 25 | 2.0% | 1.0% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 2.4% | 0.8% | ||
| Q2 24 | 1.4% | 0.4% | ||
| Q1 24 | 2.3% | 0.6% |
现金转化率CSWGPRO
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
