vs

CSW INDUSTRIALS, INC.(CSW)与VERRA MOBILITY Corp(VRRM)财务数据对比。点击上方公司名可切换其他公司

VERRA MOBILITY Corp的季度营收约是CSW INDUSTRIALS, INC.的1.1倍($257.9M vs $233.0M),VERRA MOBILITY Corp净利率更高(7.3% vs 4.4%,领先2.9%),CSW INDUSTRIALS, INC.同比增速更快(20.3% vs 16.4%),CSW INDUSTRIALS, INC.自由现金流更多($22.7M vs $5.7M),过去两年VERRA MOBILITY Corp的营收复合增速更高(10.9% vs 5.1%)

Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商,业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具,服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴,覆盖北美、欧洲及亚太市场。

CSW vs VRRM — 直观对比

营收规模更大
VRRM
VRRM
是对方的1.1倍
VRRM
$257.9M
$233.0M
CSW
营收增速更快
CSW
CSW
高出3.9%
CSW
20.3%
16.4%
VRRM
净利率更高
VRRM
VRRM
高出2.9%
VRRM
7.3%
4.4%
CSW
自由现金流更多
CSW
CSW
多$17.0M
CSW
$22.7M
$5.7M
VRRM
两年增速更快
VRRM
VRRM
近两年复合增速
VRRM
10.9%
5.1%
CSW

损益表 — Q3 FY2026 vs Q4 FY2025

指标
CSW
CSW
VRRM
VRRM
营收
$233.0M
$257.9M
净利润
$10.3M
$18.9M
毛利率
39.7%
营业利润率
7.4%
16.7%
净利率
4.4%
7.3%
营收同比
20.3%
16.4%
净利润同比
-61.9%
128.3%
每股收益(稀释后)
$0.62
$0.12

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CSW
CSW
VRRM
VRRM
Q4 25
$233.0M
$257.9M
Q3 25
$277.0M
$261.9M
Q2 25
$263.6M
$236.0M
Q1 25
$230.5M
$223.3M
Q4 24
$193.6M
$221.5M
Q3 24
$227.9M
$225.6M
Q2 24
$226.2M
$222.4M
Q1 24
$210.9M
$209.7M
净利润
CSW
CSW
VRRM
VRRM
Q4 25
$10.3M
$18.9M
Q3 25
$40.7M
$46.8M
Q2 25
$40.9M
$38.6M
Q1 25
$35.1M
$32.3M
Q4 24
$26.9M
$-66.7M
Q3 24
$36.1M
$34.7M
Q2 24
$38.6M
$34.2M
Q1 24
$31.8M
$29.1M
毛利率
CSW
CSW
VRRM
VRRM
Q4 25
39.7%
Q3 25
43.0%
Q2 25
43.8%
Q1 25
44.2%
Q4 24
41.4%
Q3 24
45.6%
Q2 24
47.5%
Q1 24
44.4%
营业利润率
CSW
CSW
VRRM
VRRM
Q4 25
7.4%
16.7%
Q3 25
20.5%
28.6%
Q2 25
20.8%
26.8%
Q1 25
19.5%
25.7%
Q4 24
15.3%
-19.6%
Q3 24
22.6%
28.3%
Q2 24
24.3%
27.5%
Q1 24
21.0%
25.9%
净利率
CSW
CSW
VRRM
VRRM
Q4 25
4.4%
7.3%
Q3 25
14.7%
17.9%
Q2 25
15.5%
16.3%
Q1 25
15.2%
14.5%
Q4 24
13.9%
-30.1%
Q3 24
15.8%
15.4%
Q2 24
17.1%
15.4%
Q1 24
15.1%
13.9%
每股收益(稀释后)
CSW
CSW
VRRM
VRRM
Q4 25
$0.62
$0.12
Q3 25
$2.41
$0.29
Q2 25
$2.43
$0.24
Q1 25
$2.05
$0.20
Q4 24
$1.60
$-0.39
Q3 24
$2.26
$0.21
Q2 24
$2.47
$0.20
Q1 24
$2.03
$0.17

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CSW
CSW
VRRM
VRRM
现金及短期投资手头流动性
$40.2M
$65.3M
总债务越低越好
$1.0B
股东权益账面价值
$1.1B
$293.0M
总资产
$2.3B
$1.6B
负债/权益比越低杠杆越低
3.51×

8季度趋势,按日历期对齐

现金及短期投资
CSW
CSW
VRRM
VRRM
Q4 25
$40.2M
$65.3M
Q3 25
$31.5M
$196.1M
Q2 25
$38.0M
$147.7M
Q1 25
$225.8M
$108.5M
Q4 24
$213.8M
$77.6M
Q3 24
$273.2M
$206.1M
Q2 24
$18.9M
$122.0M
Q1 24
$22.2M
$149.5M
总债务
CSW
CSW
VRRM
VRRM
Q4 25
$1.0B
Q3 25
$1.0B
Q2 25
$1.0B
Q1 25
$800.1M
$1.0B
Q4 24
$1.0B
Q3 24
$1.0B
Q2 24
$1.0B
Q1 24
$166.0M
$1.0B
股东权益
CSW
CSW
VRRM
VRRM
Q4 25
$1.1B
$293.0M
Q3 25
$1.1B
$403.1M
Q2 25
$1.1B
$352.1M
Q1 25
$1.1B
$299.6M
Q4 24
$1.0B
$265.1M
Q3 24
$1.0B
$486.5M
Q2 24
$650.2M
$438.6M
Q1 24
$615.7M
$449.0M
总资产
CSW
CSW
VRRM
VRRM
Q4 25
$2.3B
$1.6B
Q3 25
$1.5B
$1.8B
Q2 25
$1.5B
$1.7B
Q1 25
$1.4B
$1.6B
Q4 24
$1.4B
$1.6B
Q3 24
$1.4B
$1.9B
Q2 24
$1.1B
$1.8B
Q1 24
$1.0B
$1.8B
负债/权益比
CSW
CSW
VRRM
VRRM
Q4 25
3.51×
Q3 25
2.55×
Q2 25
2.93×
Q1 25
0.75×
3.45×
Q4 24
3.90×
Q3 24
2.13×
Q2 24
2.36×
Q1 24
0.27×
2.31×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CSW
CSW
VRRM
VRRM
经营现金流最新季度
$28.9M
$40.0M
自由现金流经营现金流 - 资本支出
$22.7M
$5.7M
自由现金流率自由现金流/营收
9.8%
2.2%
资本支出强度资本支出/营收
2.6%
13.3%
现金转化率经营现金流/净利润
2.81×
2.12×
过去12个月自由现金流最近4个季度
$162.0M
$136.7M

8季度趋势,按日历期对齐

经营现金流
CSW
CSW
VRRM
VRRM
Q4 25
$28.9M
$40.0M
Q3 25
$61.8M
$77.7M
Q2 25
$60.6M
$75.1M
Q1 25
$27.3M
$63.0M
Q4 24
$11.6M
$40.5M
Q3 24
$66.8M
$108.8M
Q2 24
$62.7M
$40.0M
Q1 24
$22.4M
$34.3M
自由现金流
CSW
CSW
VRRM
VRRM
Q4 25
$22.7M
$5.7M
Q3 25
$58.7M
$49.0M
Q2 25
$57.7M
$40.3M
Q1 25
$22.8M
$41.7M
Q4 24
$8.5M
$21.6M
Q3 24
$61.3M
$85.1M
Q2 24
$59.6M
$26.0M
Q1 24
$17.5M
$20.1M
自由现金流率
CSW
CSW
VRRM
VRRM
Q4 25
9.8%
2.2%
Q3 25
21.2%
18.7%
Q2 25
21.9%
17.1%
Q1 25
9.9%
18.7%
Q4 24
4.4%
9.8%
Q3 24
26.9%
37.7%
Q2 24
26.3%
11.7%
Q1 24
8.3%
9.6%
资本支出强度
CSW
CSW
VRRM
VRRM
Q4 25
2.6%
13.3%
Q3 25
1.1%
11.0%
Q2 25
1.1%
14.8%
Q1 25
2.0%
9.5%
Q4 24
1.6%
8.5%
Q3 24
2.4%
10.5%
Q2 24
1.4%
6.3%
Q1 24
2.3%
6.8%
现金转化率
CSW
CSW
VRRM
VRRM
Q4 25
2.81×
2.12×
Q3 25
1.52×
1.66×
Q2 25
1.48×
1.95×
Q1 25
0.78×
1.95×
Q4 24
0.43×
Q3 24
1.85×
3.13×
Q2 24
1.62×
1.17×
Q1 24
0.71×
1.18×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CSW
CSW

Contractor Solutions Segment$166.3M71%
Specialized Reliability Solutions Segment$38.2M16%
Engineered Building Solutions Segment$28.5M12%

VRRM
VRRM

Services$239.5M93%
CA$8.4M3%
GB$5.7M2%
Other Customer$1.6M1%
Parking Solutions$1.1M0%

相关对比