vs
CSW INDUSTRIALS, INC.(CSW)与EXPRO GROUP HOLDINGS N.V.(XPRO)财务数据对比。点击上方公司名可切换其他公司
EXPRO GROUP HOLDINGS N.V.的季度营收约是CSW INDUSTRIALS, INC.的1.6倍($367.6M vs $233.0M),CSW INDUSTRIALS, INC.同比增速更快(20.3% vs -6.0%),EXPRO GROUP HOLDINGS N.V.自由现金流更多($23.2M vs $22.7M),过去两年CSW INDUSTRIALS, INC.的营收复合增速更高(5.1% vs -11.5%)
Expro是一家能源服务提供商,总部位于美国得克萨斯州休斯敦,主要为油气等能源领域的客户提供相关技术服务与解决方案,业务覆盖全球多个主要能源产区,助力行业实现高效、安全的开发运营。
CSW vs XPRO — 直观对比
营收规模更大
XPRO
是对方的1.6倍
$233.0M
营收增速更快
CSW
高出26.3%
-6.0%
自由现金流更多
XPRO
多$474.0K
$22.7M
两年增速更快
CSW
近两年复合增速
-11.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $367.6M |
| 净利润 | $10.3M | — |
| 毛利率 | 39.7% | 6.7% |
| 营业利润率 | 7.4% | 0.0% |
| 净利率 | 4.4% | — |
| 营收同比 | 20.3% | -6.0% |
| 净利润同比 | -61.9% | — |
| 每股收益(稀释后) | $0.62 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
XPRO
| Q1 26 | — | $367.6M | ||
| Q4 25 | $233.0M | $382.1M | ||
| Q3 25 | $277.0M | $411.4M | ||
| Q2 25 | $263.6M | $422.7M | ||
| Q1 25 | $230.5M | $390.9M | ||
| Q4 24 | $193.6M | $436.8M | ||
| Q3 24 | $227.9M | $422.8M | ||
| Q2 24 | $226.2M | $469.6M |
净利润
CSW
XPRO
| Q1 26 | — | — | ||
| Q4 25 | $10.3M | $5.8M | ||
| Q3 25 | $40.7M | $14.0M | ||
| Q2 25 | $40.9M | $18.0M | ||
| Q1 25 | $35.1M | $13.9M | ||
| Q4 24 | $26.9M | $23.0M | ||
| Q3 24 | $36.1M | $16.3M | ||
| Q2 24 | $38.6M | $15.3M |
毛利率
CSW
XPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — |
营业利润率
CSW
XPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | 7.4% | 3.1% | ||
| Q3 25 | 20.5% | 6.4% | ||
| Q2 25 | 20.8% | 7.7% | ||
| Q1 25 | 19.5% | 2.6% | ||
| Q4 24 | 15.3% | 7.3% | ||
| Q3 24 | 22.6% | 6.2% | ||
| Q2 24 | 24.3% | 5.9% |
净利率
CSW
XPRO
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 1.5% | ||
| Q3 25 | 14.7% | 3.4% | ||
| Q2 25 | 15.5% | 4.3% | ||
| Q1 25 | 15.2% | 3.6% | ||
| Q4 24 | 13.9% | 5.3% | ||
| Q3 24 | 15.8% | 3.8% | ||
| Q2 24 | 17.1% | 3.3% |
每股收益(稀释后)
CSW
XPRO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $0.62 | $0.05 | ||
| Q3 25 | $2.41 | $0.12 | ||
| Q2 25 | $2.43 | $0.16 | ||
| Q1 25 | $2.05 | $0.12 | ||
| Q4 24 | $1.60 | $0.20 | ||
| Q3 24 | $2.26 | $0.14 | ||
| Q2 24 | $2.47 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $170.7M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $1.1B | $1.5B |
| 总资产 | $2.3B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
XPRO
| Q1 26 | — | $170.7M | ||
| Q4 25 | $40.2M | $196.1M | ||
| Q3 25 | $31.5M | $197.9M | ||
| Q2 25 | $38.0M | $206.8M | ||
| Q1 25 | $225.8M | $179.3M | ||
| Q4 24 | $213.8M | $183.0M | ||
| Q3 24 | $273.2M | $165.7M | ||
| Q2 24 | $18.9M | $133.5M |
总债务
CSW
XPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | $800.1M | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
股东权益
CSW
XPRO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $650.2M | $1.5B |
总资产
CSW
XPRO
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.3B | $2.3B | ||
| Q3 25 | $1.5B | $2.3B | ||
| Q2 25 | $1.5B | $2.3B | ||
| Q1 25 | $1.4B | $2.3B | ||
| Q4 24 | $1.4B | $2.3B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $1.1B | $2.3B |
负债/权益比
CSW
XPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | 0.75× | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $23.2M |
| 自由现金流率自由现金流/营收 | 9.8% | 6.3% |
| 资本支出强度资本支出/营收 | 2.6% | 1.2% |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $162.0M | $112.6M |
8季度趋势,按日历期对齐
经营现金流
CSW
XPRO
| Q1 26 | — | $25.3M | ||
| Q4 25 | $28.9M | $57.1M | ||
| Q3 25 | $61.8M | $63.2M | ||
| Q2 25 | $60.6M | $48.4M | ||
| Q1 25 | $27.3M | $41.5M | ||
| Q4 24 | $11.6M | $97.4M | ||
| Q3 24 | $66.8M | $55.3M | ||
| Q2 24 | $62.7M | $-13.2M |
自由现金流
CSW
XPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $22.7M | $23.2M | ||
| Q3 25 | $58.7M | $39.0M | ||
| Q2 25 | $57.7M | $27.2M | ||
| Q1 25 | $22.8M | $8.4M | ||
| Q4 24 | $8.5M | $53.0M | ||
| Q3 24 | $61.3M | $23.3M | ||
| Q2 24 | $59.6M | $-49.5M |
自由现金流率
CSW
XPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | 9.8% | 6.1% | ||
| Q3 25 | 21.2% | 9.5% | ||
| Q2 25 | 21.9% | 6.4% | ||
| Q1 25 | 9.9% | 2.1% | ||
| Q4 24 | 4.4% | 12.1% | ||
| Q3 24 | 26.9% | 5.5% | ||
| Q2 24 | 26.3% | -10.5% |
资本支出强度
CSW
XPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 2.6% | 8.9% | ||
| Q3 25 | 1.1% | 5.9% | ||
| Q2 25 | 1.1% | 5.0% | ||
| Q1 25 | 2.0% | 8.5% | ||
| Q4 24 | 1.6% | 10.2% | ||
| Q3 24 | 2.4% | 7.6% | ||
| Q2 24 | 1.4% | 7.7% |
现金转化率
CSW
XPRO
| Q1 26 | — | — | ||
| Q4 25 | 2.81× | 9.89× | ||
| Q3 25 | 1.52× | 4.52× | ||
| Q2 25 | 1.48× | 2.69× | ||
| Q1 25 | 0.78× | 2.98× | ||
| Q4 24 | 0.43× | 4.23× | ||
| Q3 24 | 1.85× | 3.40× | ||
| Q2 24 | 1.62× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
XPRO
暂无分部数据