vs
Centuri Holdings, Inc.（CTRI）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是Centuri Holdings, Inc.的1.8倍（$1.5B vs $858.6M），Centuri Holdings, Inc.净利率更高（3.5% vs -5.0%，领先8.5%），Centuri Holdings, Inc.同比增速更快（19.7% vs 4.2%），Centuri Holdings, Inc.自由现金流更多（$66.3M vs $-315.0M），过去两年Centuri Holdings, Inc.的营收复合增速更高（27.5% vs 4.3%）
Centuri Holdings前身为Allied Leisure，是美国街机游戏制造商，总部位于佛罗里达州海厄利亚。20世纪80年代初，它是美国排名前六的投币式街机视频游戏设备供应商之一。1980年，原Taito美国总裁埃德·米勒与合伙人比尔·奥利吉斯收购Allied Leisure后，将其更名为Centuri。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
CTRI vs FYBR — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $858.6M | $1.5B |
| 净利润 | $30.4M | $-76.0M |
| 毛利率 | 9.4% | 64.3% |
| 营业利润率 | 4.3% | 7.6% |
| 净利率 | 3.5% | -5.0% |
| 营收同比 | 19.7% | 4.2% |
| 净利润同比 | 194.1% | 7.3% |
| 每股收益（稀释后） | $0.34 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $858.6M | — | ||
| Q3 25 | $850.0M | $1.5B | ||
| Q2 25 | $724.1M | $1.5B | ||
| Q1 25 | $550.1M | $1.5B | ||
| Q4 24 | $717.1M | $1.5B | ||
| Q3 24 | $720.1M | $1.5B | ||
| Q2 24 | $672.1M | $1.5B | ||
| Q1 24 | $528.0M | $1.4B |
| Q4 25 | $30.4M | — | ||
| Q3 25 | $2.1M | $-76.0M | ||
| Q2 25 | $8.1M | $-123.0M | ||
| Q1 25 | $-17.9M | $-64.0M | ||
| Q4 24 | $10.3M | $-118.0M | ||
| Q3 24 | $-3.7M | $-82.0M | ||
| Q2 24 | $11.7M | $-123.0M | ||
| Q1 24 | $-25.1M | $1.0M |
| Q4 25 | 9.4% | — | ||
| Q3 25 | 9.2% | 64.3% | ||
| Q2 25 | 9.4% | 65.0% | ||
| Q1 25 | 3.7% | 65.2% | ||
| Q4 24 | 9.9% | 64.2% | ||
| Q3 24 | 10.5% | 63.4% | ||
| Q2 24 | 9.0% | 64.8% | ||
| Q1 24 | 2.5% | 63.9% |
| Q4 25 | 4.3% | — | ||
| Q3 25 | 4.3% | 7.6% | ||
| Q2 25 | 4.4% | 2.9% | ||
| Q1 25 | -2.3% | 5.1% | ||
| Q4 24 | 4.7% | 5.8% | ||
| Q3 24 | 5.8% | 5.8% | ||
| Q2 24 | 4.9% | 6.2% | ||
| Q1 24 | -4.2% | 6.2% |
| Q4 25 | 3.5% | — | ||
| Q3 25 | 0.2% | -5.0% | ||
| Q2 25 | 1.1% | -8.1% | ||
| Q1 25 | -3.3% | -4.3% | ||
| Q4 24 | 1.4% | -7.9% | ||
| Q3 24 | -0.5% | -5.6% | ||
| Q2 24 | 1.7% | -8.4% | ||
| Q1 24 | -4.7% | 0.1% |
| Q4 25 | $0.34 | — | ||
| Q3 25 | $0.02 | $-0.30 | ||
| Q2 25 | $0.09 | $-0.49 | ||
| Q1 25 | $-0.20 | $-0.26 | ||
| Q4 24 | $0.17 | $-0.48 | ||
| Q3 24 | $-0.04 | $-0.33 | ||
| Q2 24 | $0.14 | $-0.49 | ||
| Q1 24 | $-0.35 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | $336.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $873.0M | $4.7B |
| 总资产 | $2.4B | $21.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $126.6M | — | ||
| Q3 25 | $16.1M | $336.0M | ||
| Q2 25 | $28.3M | $412.0M | ||
| Q1 25 | $15.3M | $506.0M | ||
| Q4 24 | $49.0M | $750.0M | ||
| Q3 24 | $52.5M | $1.3B | ||
| Q2 24 | $30.9M | $1.2B | ||
| Q1 24 | $18.4M | $1.5B |
| Q4 25 | $873.0M | — | ||
| Q3 25 | $585.2M | $4.7B | ||
| Q2 25 | $567.1M | $4.8B | ||
| Q1 25 | $536.5M | $4.9B | ||
| Q4 24 | $555.6M | $4.9B | ||
| Q3 24 | $527.3M | $5.1B | ||
| Q2 24 | $530.4M | $5.1B | ||
| Q1 24 | $197.8M | $5.3B |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.2B | $21.6B | ||
| Q2 25 | $2.1B | $21.3B | ||
| Q1 25 | $2.0B | $20.9B | ||
| Q4 24 | $2.1B | $20.6B | ||
| Q3 24 | $2.1B | $20.9B | ||
| Q2 24 | $2.2B | $20.2B | ||
| Q1 24 | $2.1B | $20.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $83.9M | $504.0M |
| 自由现金流经营现金流 - 资本支出 | $66.3M | $-315.0M |
| 自由现金流率自由现金流/营收 | 7.7% | -20.5% |
| 资本支出强度资本支出/营收 | 2.0% | 53.4% |
| 现金转化率经营现金流/净利润 | 2.76× | — |
| 过去12个月自由现金流最近4个季度 | $-8.2M | $-1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $83.9M | — | ||
| Q3 25 | $5.2M | $504.0M | ||
| Q2 25 | $-27.7M | $477.0M | ||
| Q1 25 | $16.7M | $519.0M | ||
| Q4 24 | $61.0M | $294.0M | ||
| Q3 24 | $180.2M | $618.0M | ||
| Q2 24 | $-56.6M | $374.0M | ||
| Q1 24 | $-26.5M | $335.0M |
| Q4 25 | $66.3M | — | ||
| Q3 25 | $-18.4M | $-315.0M | ||
| Q2 25 | $-48.5M | $-368.0M | ||
| Q1 25 | $-7.7M | $-238.0M | ||
| Q4 24 | $27.8M | $-498.0M | ||
| Q3 24 | $160.7M | $-81.0M | ||
| Q2 24 | $-76.9M | $-252.0M | ||
| Q1 24 | $-52.7M | $-331.0M |
| Q4 25 | 7.7% | — | ||
| Q3 25 | -2.2% | -20.5% | ||
| Q2 25 | -6.7% | -24.2% | ||
| Q1 25 | -1.4% | -15.9% | ||
| Q4 24 | 3.9% | -33.4% | ||
| Q3 24 | 22.3% | -5.5% | ||
| Q2 24 | -11.4% | -17.2% | ||
| Q1 24 | -10.0% | -22.9% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.8% | 53.4% | ||
| Q2 25 | 2.9% | 55.5% | ||
| Q1 25 | 4.4% | 50.6% | ||
| Q4 24 | 4.6% | 53.2% | ||
| Q3 24 | 2.7% | 47.5% | ||
| Q2 24 | 3.0% | 42.7% | ||
| Q1 24 | 5.0% | 46.1% |
| Q4 25 | 2.76× | — | ||
| Q3 25 | 2.48× | — | ||
| Q2 25 | -3.43× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.84× | — | ||
| Q1 24 | — | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRI
| Master Services Agreement | $660.7M | 77% |
| Non Union Electric Segment | $163.4M | 19% |
| Related Party | $25.6M | 3% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
