vs
Crane NXT, Co.（CXT）与FirstCash Holdings, Inc.（FCFS）财务数据对比。点击上方公司名可切换其他公司
FirstCash Holdings, Inc.的季度营收约是Crane NXT, Co.的1.3倍（$501.3M vs $387.7M），FirstCash Holdings, Inc.净利率更高（20.8% vs 1.7%，领先19.1%），FirstCash Holdings, Inc.同比增速更快（21.2% vs 17.4%），过去两年FirstCash Holdings, Inc.的营收复合增速更高（16.9% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业，在美国及拉丁美洲多地运营线下典当零售门店，为纳斯达克证券交易所公开上市企业，在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
CXT vs FCFS — 直观对比
营收规模更大
FCFS
是对方的1.3倍
$387.7M
营收增速更快
FCFS
高出3.8%
17.4%
净利率更高
FCFS
高出19.1%
1.7%
两年增速更快
FCFS
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $501.3M |
| 净利润 | $6.4M | $104.2M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | 28.5% |
| 净利率 | 1.7% | 20.8% |
| 营收同比 | 17.4% | 21.2% |
| 净利润同比 | -70.5% | 24.7% |
| 每股收益（稀释后） | — | $2.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTFCFS
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $501.3M | ||
| Q3 25 | $445.1M | $411.0M | ||
| Q2 25 | $404.4M | $385.1M | ||
| Q1 25 | $330.3M | $371.1M | ||
| Q4 24 | $399.1M | $413.7M | ||
| Q3 24 | $403.5M | $363.1M | ||
| Q2 24 | $370.6M | $363.5M |
净利润CXTFCFS
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $104.2M | ||
| Q3 25 | $50.5M | $82.8M | ||
| Q2 25 | $24.9M | $59.8M | ||
| Q1 25 | $21.7M | $83.6M | ||
| Q4 24 | — | $83.5M | ||
| Q3 24 | $47.1M | $64.8M | ||
| Q2 24 | $41.6M | $49.1M |
毛利率CXTFCFS
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTFCFS
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 28.5% | ||
| Q3 25 | 18.4% | 27.4% | ||
| Q2 25 | 11.8% | 21.1% | ||
| Q1 25 | 11.3% | 30.0% | ||
| Q4 24 | 17.7% | 26.5% | ||
| Q3 24 | 18.6% | 23.5% | ||
| Q2 24 | 18.2% | 18.2% |
净利率CXTFCFS
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 20.8% | ||
| Q3 25 | 11.3% | 20.1% | ||
| Q2 25 | 6.2% | 15.5% | ||
| Q1 25 | 6.6% | 22.5% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | 11.7% | 17.9% | ||
| Q2 24 | 11.2% | 13.5% |
每股收益（稀释后）CXTFCFS
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $2.35 | ||
| Q3 25 | $0.87 | $1.86 | ||
| Q2 25 | $0.43 | $1.34 | ||
| Q1 25 | $0.38 | $1.87 | ||
| Q4 24 | $1.00 | $1.86 | ||
| Q3 24 | $0.81 | $1.44 | ||
| Q2 24 | $0.72 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $125.2M |
| 总债务越低越好 | $1.5B | $2.2B |
| 股东权益账面价值 | $1.2B | $2.3B |
| 总资产 | $3.6B | $5.3B |
| 负债/权益比越低杠杆越低 | 1.22× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资CXTFCFS
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $125.2M | ||
| Q3 25 | $182.4M | $130.2M | ||
| Q2 25 | $152.5M | $101.5M | ||
| Q1 25 | $173.8M | $146.0M | ||
| Q4 24 | $165.8M | $175.1M | ||
| Q3 24 | $165.1M | $106.3M | ||
| Q2 24 | $175.5M | $113.7M |
总债务CXTFCFS
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $2.2B | ||
| Q3 25 | $834.3M | $2.2B | ||
| Q2 25 | $861.8M | $1.7B | ||
| Q1 25 | $541.1M | $1.7B | ||
| Q4 24 | $540.6M | $1.7B | ||
| Q3 24 | $638.2M | $1.7B | ||
| Q2 24 | $638.9M | $1.7B |
股东权益CXTFCFS
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $989.8M | $2.0B |
总资产CXTFCFS
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $5.3B | ||
| Q3 25 | $2.9B | $5.2B | ||
| Q2 25 | $2.9B | $4.5B | ||
| Q1 25 | $2.4B | $4.4B | ||
| Q4 24 | $2.4B | $4.5B | ||
| Q3 24 | $2.4B | $4.4B | ||
| Q2 24 | $2.4B | $4.3B |
负债/权益比CXTFCFS
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.98× | ||
| Q3 25 | 0.69× | 1.01× | ||
| Q2 25 | 0.73× | 0.79× | ||
| Q1 25 | 0.49× | 0.83× | ||
| Q4 24 | 0.51× | 0.85× | ||
| Q3 24 | 0.60× | 0.87× | ||
| Q2 24 | 0.65× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $206.6M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | 1.98× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTFCFS
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $206.6M | ||
| Q3 25 | $92.0M | $135.8M | ||
| Q2 25 | $62.8M | $116.9M | ||
| Q1 25 | $-19.1M | $126.6M | ||
| Q4 24 | $81.1M | $198.1M | ||
| Q3 24 | $66.7M | $113.1M | ||
| Q2 24 | $56.8M | $106.2M |
自由现金流CXTFCFS
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTFCFS
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTFCFS
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTFCFS
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 1.98× | ||
| Q3 25 | 1.82× | 1.64× | ||
| Q2 25 | 2.52× | 1.95× | ||
| Q1 25 | -0.88× | 1.51× | ||
| Q4 24 | — | 2.37× | ||
| Q3 24 | 1.42× | 1.74× | ||
| Q2 24 | 1.37× | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
