vs
Crane NXT, Co.（CXT）与MACOM Technology Solutions Holdings, Inc.（MTSI）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是MACOM Technology Solutions Holdings, Inc.的1.3倍（$387.7M vs $289.0M），MACOM Technology Solutions Holdings, Inc.净利率更高（16.0% vs 1.7%，领先14.4%），MACOM Technology Solutions Holdings, Inc.同比增速更快（22.5% vs 17.4%），过去两年MACOM Technology Solutions Holdings, Inc.的营收复合增速更高（23.2% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
MACOM是美国知名的射频、微波及毫米波半导体器件与组件研发生产商，总部位于马萨诸塞州洛厄尔，2005年曾是当地规模最大的私营雇主。公司已通过ISO9001国际质量体系认证及ISO14001环境管理体系认证，在北美、欧洲、亚洲及澳大利亚均设有设计中心与销售办事处。
CXT vs MTSI — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $289.0M |
| 净利润 | $6.4M | $46.3M |
| 毛利率 | 40.2% | 56.9% |
| 营业利润率 | — | 17.6% |
| 净利率 | 1.7% | 16.0% |
| 营收同比 | 17.4% | 22.5% |
| 净利润同比 | -70.5% | 46.3% |
| 每股收益（稀释后） | — | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q2 26 | — | $289.0M | ||
| Q1 26 | $387.7M | $271.6M | ||
| Q4 25 | $476.9M | $261.2M | ||
| Q3 25 | $445.1M | $252.1M | ||
| Q2 25 | $404.4M | $235.9M | ||
| Q1 25 | $330.3M | $218.1M | ||
| Q4 24 | $399.1M | — | ||
| Q3 24 | $403.5M | $200.7M |
| Q2 26 | — | $46.3M | ||
| Q1 26 | $6.4M | $48.8M | ||
| Q4 25 | $47.5M | $45.1M | ||
| Q3 25 | $50.5M | $36.5M | ||
| Q2 25 | $24.9M | $31.7M | ||
| Q1 25 | $21.7M | $-167.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | $47.1M | $29.4M |
| Q2 26 | — | 56.9% | ||
| Q1 26 | 40.2% | 55.9% | ||
| Q4 25 | 42.4% | 54.5% | ||
| Q3 25 | 43.3% | 55.3% | ||
| Q2 25 | 41.7% | 55.2% | ||
| Q1 25 | 42.4% | 53.7% | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | 54.7% |
| Q2 26 | — | 17.6% | ||
| Q1 26 | — | 15.9% | ||
| Q4 25 | 16.7% | 15.2% | ||
| Q3 25 | 18.4% | 14.9% | ||
| Q2 25 | 11.8% | 14.8% | ||
| Q1 25 | 11.3% | 8.0% | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 18.6% | 13.7% |
| Q2 26 | — | 16.0% | ||
| Q1 26 | 1.7% | 18.0% | ||
| Q4 25 | 10.0% | 17.3% | ||
| Q3 25 | 11.3% | 14.5% | ||
| Q2 25 | 6.2% | 13.4% | ||
| Q1 25 | 6.6% | -76.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.7% | 14.7% |
| Q2 26 | — | $0.60 | ||
| Q1 26 | — | $0.64 | ||
| Q4 25 | $0.82 | $0.67 | ||
| Q3 25 | $0.87 | $0.48 | ||
| Q2 25 | $0.43 | $0.42 | ||
| Q1 25 | $0.38 | $-2.30 | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.81 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $664.9M |
| 总债务越低越好 | $1.5B | $0 |
| 股东权益账面价值 | $1.2B | — |
| 总资产 | $3.6B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
| Q2 26 | — | $664.9M | ||
| Q1 26 | $228.3M | $768.5M | ||
| Q4 25 | $233.8M | $786.0M | ||
| Q3 25 | $182.4M | $735.2M | ||
| Q2 25 | $152.5M | $681.5M | ||
| Q1 25 | $173.8M | $656.5M | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $165.1M | $581.9M |
| Q2 26 | — | $0 | ||
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — |
| Q2 26 | — | — | ||
| Q1 26 | $1.2B | $1.4B | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $1.1B |
| Q2 26 | — | $2.0B | ||
| Q1 26 | $3.6B | $2.1B | ||
| Q4 25 | $3.1B | $2.1B | ||
| Q3 25 | $2.9B | $2.0B | ||
| Q2 25 | $2.9B | $1.9B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | $1.8B |
| Q2 26 | — | — | ||
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $121.6M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | 2.62× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
| Q2 26 | — | $121.6M | ||
| Q1 26 | — | $42.9M | ||
| Q4 25 | $105.8M | $69.6M | ||
| Q3 25 | $92.0M | $60.4M | ||
| Q2 25 | $62.8M | $38.7M | ||
| Q1 25 | $-19.1M | $66.7M | ||
| Q4 24 | $81.1M | — | ||
| Q3 24 | $66.7M | $62.3M |
| Q2 26 | — | — | ||
| Q1 26 | $-24.1M | $30.0M | ||
| Q4 25 | — | $49.4M | ||
| Q3 25 | $78.7M | $51.6M | ||
| Q2 25 | $55.8M | $30.5M | ||
| Q1 25 | $-32.2M | $61.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | $57.1M |
| Q2 26 | — | — | ||
| Q1 26 | -6.2% | 11.0% | ||
| Q4 25 | — | 18.9% | ||
| Q3 25 | 17.7% | 20.5% | ||
| Q2 25 | 13.8% | 12.9% | ||
| Q1 25 | -9.7% | 28.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | 28.5% |
| Q2 26 | — | — | ||
| Q1 26 | 2.6% | 4.8% | ||
| Q4 25 | — | 7.7% | ||
| Q3 25 | 3.0% | 3.5% | ||
| Q2 25 | 1.7% | 3.5% | ||
| Q1 25 | 4.0% | 2.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | 2.6% |
| Q2 26 | — | 2.62× | ||
| Q1 26 | — | 0.88× | ||
| Q4 25 | 2.23× | 1.54× | ||
| Q3 25 | 1.82× | 1.65× | ||
| Q2 25 | 2.52× | 1.22× | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
MTSI
暂无分部数据
