vs
Crane NXT, Co.（CXT）与百胜餐饮集团（LCUT）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是百胜餐饮集团的1.9倍（$387.7M vs $204.1M），百胜餐饮集团净利率更高（8.9% vs 1.7%，领先7.2%），Crane NXT, Co.同比增速更快（17.4% vs -5.2%），百胜餐饮集团自由现金流更多（$2.6M vs $-24.1M），过去两年百胜餐饮集团的营收复合增速更高（19.8% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司，1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务，门店网络遍布全球多个国家和地区。
CXT vs LCUT — 直观对比
营收规模更大
CXT
是对方的1.9倍
$204.1M
营收增速更快
CXT
高出22.6%
-5.2%
净利率更高
LCUT
高出7.2%
1.7%
自由现金流更多
LCUT
多$26.7M
$-24.1M
两年增速更快
LCUT
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $204.1M |
| 净利润 | $6.4M | $18.2M |
| 毛利率 | 40.2% | 38.6% |
| 营业利润率 | — | 9.8% |
| 净利率 | 1.7% | 8.9% |
| 营收同比 | 17.4% | -5.2% |
| 净利润同比 | -70.5% | 103.5% |
| 每股收益（稀释后） | — | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTLCUT
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $204.1M | ||
| Q3 25 | $445.1M | $171.9M | ||
| Q2 25 | $404.4M | $131.9M | ||
| Q1 25 | $330.3M | $140.1M | ||
| Q4 24 | $399.1M | $215.2M | ||
| Q3 24 | $403.5M | $183.8M | ||
| Q2 24 | $370.6M | $141.7M |
净利润CXTLCUT
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $18.2M | ||
| Q3 25 | $50.5M | $-1.2M | ||
| Q2 25 | $24.9M | $-39.7M | ||
| Q1 25 | $21.7M | $-4.2M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | $47.1M | $344.0K | ||
| Q2 24 | $41.6M | $-18.2M |
毛利率CXTLCUT
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 38.6% | ||
| Q3 25 | 43.3% | 35.1% | ||
| Q2 25 | 41.7% | 38.6% | ||
| Q1 25 | 42.4% | 36.1% | ||
| Q4 24 | 45.2% | 37.7% | ||
| Q3 24 | 42.5% | 36.7% | ||
| Q2 24 | 43.4% | 38.5% |
营业利润率CXTLCUT
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 9.8% | ||
| Q3 25 | 18.4% | 3.9% | ||
| Q2 25 | 11.8% | -28.2% | ||
| Q1 25 | 11.3% | 0.8% | ||
| Q4 24 | 17.7% | 7.2% | ||
| Q3 24 | 18.6% | 4.7% | ||
| Q2 24 | 18.2% | 0.8% |
净利率CXTLCUT
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 8.9% | ||
| Q3 25 | 11.3% | -0.7% | ||
| Q2 25 | 6.2% | -30.1% | ||
| Q1 25 | 6.6% | -3.0% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 11.7% | 0.2% | ||
| Q2 24 | 11.2% | -12.8% |
每股收益（稀释后）CXTLCUT
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.83 | ||
| Q3 25 | $0.87 | $-0.05 | ||
| Q2 25 | $0.43 | $-1.83 | ||
| Q1 25 | $0.38 | $-0.19 | ||
| Q4 24 | $1.00 | $0.41 | ||
| Q3 24 | $0.81 | $0.02 | ||
| Q2 24 | $0.72 | $-0.85 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $4.3M |
| 总债务越低越好 | $1.5B | $135.0M |
| 股东权益账面价值 | $1.2B | $202.3M |
| 总资产 | $3.6B | $572.6M |
| 负债/权益比越低杠杆越低 | 1.22× | 0.67× |
8季度趋势，按日历期对齐
现金及短期投资CXTLCUT
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $4.3M | ||
| Q3 25 | $182.4M | $12.1M | ||
| Q2 25 | $152.5M | $12.0M | ||
| Q1 25 | $173.8M | $10.4M | ||
| Q4 24 | $165.8M | $2.9M | ||
| Q3 24 | $165.1M | $6.0M | ||
| Q2 24 | $175.5M | $3.4M |
总债务CXTLCUT
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $135.0M | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | $142.5M | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTLCUT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $202.3M | ||
| Q3 25 | $1.2B | $184.6M | ||
| Q2 25 | $1.2B | $185.8M | ||
| Q1 25 | $1.1B | $225.7M | ||
| Q4 24 | $1.1B | $229.9M | ||
| Q3 24 | $1.1B | $220.9M | ||
| Q2 24 | $989.8M | $219.8M |
总资产CXTLCUT
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $572.6M | ||
| Q3 25 | $2.9B | $581.1M | ||
| Q2 25 | $2.9B | $551.9M | ||
| Q1 25 | $2.4B | $594.6M | ||
| Q4 24 | $2.4B | $634.3M | ||
| Q3 24 | $2.4B | $668.7M | ||
| Q2 24 | $2.4B | $617.0M |
负债/权益比CXTLCUT
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.67× | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | 0.62× | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.7M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $2.6M |
| 自由现金流率自由现金流/营收 | -6.2% | 1.3% |
| 资本支出强度资本支出/营收 | 2.6% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.21× |
| 过去12个月自由现金流最近4个季度 | — | $3.3M |
8季度趋势，按日历期对齐
经营现金流CXTLCUT
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $3.7M | ||
| Q3 25 | $92.0M | $-22.2M | ||
| Q2 25 | $62.8M | $9.3M | ||
| Q1 25 | $-19.1M | $16.7M | ||
| Q4 24 | $81.1M | $20.3M | ||
| Q3 24 | $66.7M | $-22.7M | ||
| Q2 24 | $56.8M | $10.4M |
自由现金流CXTLCUT
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $2.6M | ||
| Q3 25 | $78.7M | $-22.7M | ||
| Q2 25 | $55.8M | $8.2M | ||
| Q1 25 | $-32.2M | $15.1M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $53.5M | $-23.2M | ||
| Q2 24 | $47.9M | $9.9M |
自由现金流率CXTLCUT
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 1.3% | ||
| Q3 25 | 17.7% | -13.2% | ||
| Q2 25 | 13.8% | 6.2% | ||
| Q1 25 | -9.7% | 10.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 13.3% | -12.6% | ||
| Q2 24 | 12.9% | 7.0% |
资本支出强度CXTLCUT
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | 3.0% | 0.3% | ||
| Q2 25 | 1.7% | 0.9% | ||
| Q1 25 | 4.0% | 1.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 3.3% | 0.3% | ||
| Q2 24 | 2.4% | 0.4% |
现金转化率CXTLCUT
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 0.21× | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | 1.42× | -65.89× | ||
| Q2 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
