vs
Crane NXT, Co.（CXT）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是Crane NXT, Co.的1.3倍（$513.3M vs $387.7M），OUTFRONT Media Inc.净利率更高（18.9% vs 1.7%，领先17.2%），Crane NXT, Co.同比增速更快（17.4% vs 4.1%），OUTFRONT Media Inc.自由现金流更多（$93.3M vs $-24.1M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
CXT vs OUT — 直观对比
营收规模更大
OUT
是对方的1.3倍
$387.7M
营收增速更快
CXT
高出13.3%
4.1%
净利率更高
OUT
高出17.2%
1.7%
自由现金流更多
OUT
多$117.4M
$-24.1M
两年增速更快
OUT
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $513.3M |
| 净利润 | $6.4M | $96.8M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | 26.0% |
| 净利率 | 1.7% | 18.9% |
| 营收同比 | 17.4% | 4.1% |
| 净利润同比 | -70.5% | 30.8% |
| 每股收益（稀释后） | — | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTOUT
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $513.3M | ||
| Q3 25 | $445.1M | $467.5M | ||
| Q2 25 | $404.4M | $460.2M | ||
| Q1 25 | $330.3M | $390.7M | ||
| Q4 24 | $399.1M | $493.2M | ||
| Q3 24 | $403.5M | $451.9M | ||
| Q2 24 | $370.6M | $477.3M |
净利润CXTOUT
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $96.8M | ||
| Q3 25 | $50.5M | $51.3M | ||
| Q2 25 | $24.9M | $19.5M | ||
| Q1 25 | $21.7M | $-20.6M | ||
| Q4 24 | — | $74.0M | ||
| Q3 24 | $47.1M | $34.6M | ||
| Q2 24 | $41.6M | $176.8M |
毛利率CXTOUT
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTOUT
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 26.0% | ||
| Q3 25 | 18.4% | 19.2% | ||
| Q2 25 | 11.8% | 12.2% | ||
| Q1 25 | 11.3% | 3.6% | ||
| Q4 24 | 17.7% | 22.5% | ||
| Q3 24 | 18.6% | 15.8% | ||
| Q2 24 | 18.2% | 48.0% |
净利率CXTOUT
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 18.9% | ||
| Q3 25 | 11.3% | 11.0% | ||
| Q2 25 | 6.2% | 4.2% | ||
| Q1 25 | 6.6% | -5.3% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | 11.7% | 7.7% | ||
| Q2 24 | 11.2% | 37.0% |
每股收益（稀释后）CXTOUT
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.57 | ||
| Q3 25 | $0.87 | $0.29 | ||
| Q2 25 | $0.43 | $0.10 | ||
| Q1 25 | $0.38 | $-0.14 | ||
| Q4 24 | $1.00 | $0.49 | ||
| Q3 24 | $0.81 | $0.19 | ||
| Q2 24 | $0.72 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $99.9M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $710.4M |
| 总资产 | $3.6B | $5.3B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTOUT
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $99.9M | ||
| Q3 25 | $182.4M | $63.0M | ||
| Q2 25 | $152.5M | $28.5M | ||
| Q1 25 | $173.8M | $30.5M | ||
| Q4 24 | $165.8M | $46.9M | ||
| Q3 24 | $165.1M | $28.0M | ||
| Q2 24 | $175.5M | $49.6M |
总债务CXTOUT
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTOUT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $710.4M | ||
| Q3 25 | $1.2B | $542.6M | ||
| Q2 25 | $1.2B | $539.1M | ||
| Q1 25 | $1.1B | $566.9M | ||
| Q4 24 | $1.1B | $649.0M | ||
| Q3 24 | $1.1B | $618.2M | ||
| Q2 24 | $989.8M | $664.9M |
总资产CXTOUT
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $5.3B | ||
| Q3 25 | $2.9B | $5.2B | ||
| Q2 25 | $2.9B | $5.1B | ||
| Q1 25 | $2.4B | $5.1B | ||
| Q4 24 | $2.4B | $5.2B | ||
| Q3 24 | $2.4B | $5.2B | ||
| Q2 24 | $2.4B | $5.3B |
负债/权益比CXTOUT
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $93.3M |
| 自由现金流率自由现金流/营收 | -6.2% | 18.2% |
| 资本支出强度资本支出/营收 | 2.6% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势，按日历期对齐
经营现金流CXTOUT
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $118.1M | ||
| Q3 25 | $92.0M | $88.8M | ||
| Q2 25 | $62.8M | $67.1M | ||
| Q1 25 | $-19.1M | $33.6M | ||
| Q4 24 | $81.1M | $124.5M | ||
| Q3 24 | $66.7M | $73.1M | ||
| Q2 24 | $56.8M | $71.0M |
自由现金流CXTOUT
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $93.3M | ||
| Q3 25 | $78.7M | $67.7M | ||
| Q2 25 | $55.8M | $41.4M | ||
| Q1 25 | $-32.2M | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | $53.5M | $55.5M | ||
| Q2 24 | $47.9M | $47.1M |
自由现金流率CXTOUT
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 18.2% | ||
| Q3 25 | 17.7% | 14.5% | ||
| Q2 25 | 13.8% | 9.0% | ||
| Q1 25 | -9.7% | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | 13.3% | 12.3% | ||
| Q2 24 | 12.9% | 9.9% |
资本支出强度CXTOUT
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | 3.0% | 4.5% | ||
| Q2 25 | 1.7% | 5.6% | ||
| Q1 25 | 4.0% | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 3.3% | 3.9% | ||
| Q2 24 | 2.4% | 5.0% |
现金转化率CXTOUT
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 1.22× | ||
| Q3 25 | 1.82× | 1.73× | ||
| Q2 25 | 2.52× | 3.44× | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 1.42× | 2.11× | ||
| Q2 24 | 1.37× | 0.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
