vs
Crane NXT, Co.（CXT）与Playtika Holding Corp.（PLTK）财务数据对比。点击上方公司名可切换其他公司
Playtika Holding Corp.的季度营收约是Crane NXT, Co.的1.9倍（$744.7M vs $387.7M），Crane NXT, Co.净利率更高（1.7% vs -7.7%，领先9.4%），Crane NXT, Co.同比增速更快（17.4% vs 5.5%），Playtika Holding Corp.自由现金流更多（$2.6M vs $-24.1M），过去两年Playtika Holding Corp.的营收复合增速更高（9.0% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Playtika Holding Corp是一家专注于移动端游戏开发与发行的以色列数字娱乐企业，主打休闲社交类手游产品，在全球拥有庞大用户群体。截至2021年，该公司月活跃用户规模已经突破3500万，是行业内影响力突出的移动游戏厂商。
CXT vs PLTK — 直观对比
营收规模更大
PLTK
是对方的1.9倍
$387.7M
营收增速更快
CXT
高出11.9%
5.5%
净利率更高
CXT
高出9.4%
-7.7%
自由现金流更多
PLTK
多$26.7M
$-24.1M
两年增速更快
PLTK
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $744.7M |
| 净利润 | $6.4M | $-57.5M |
| 毛利率 | 40.2% | 74.2% |
| 营业利润率 | — | -6.7% |
| 净利率 | 1.7% | -7.7% |
| 营收同比 | 17.4% | 5.5% |
| 净利润同比 | -70.5% | -287.9% |
| 每股收益（稀释后） | — | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTPLTK
| Q1 26 | $387.7M | $744.7M | ||
| Q4 25 | $476.9M | $678.8M | ||
| Q3 25 | $445.1M | $674.6M | ||
| Q2 25 | $404.4M | $696.0M | ||
| Q1 25 | $330.3M | $706.0M | ||
| Q4 24 | $399.1M | $650.3M | ||
| Q3 24 | $403.5M | $620.8M | ||
| Q2 24 | $370.6M | $627.0M |
净利润CXTPLTK
| Q1 26 | $6.4M | $-57.5M | ||
| Q4 25 | $47.5M | $-309.3M | ||
| Q3 25 | $50.5M | $39.1M | ||
| Q2 25 | $24.9M | $33.2M | ||
| Q1 25 | $21.7M | $30.6M | ||
| Q4 24 | — | $-16.7M | ||
| Q3 24 | $47.1M | $39.3M | ||
| Q2 24 | $41.6M | $86.6M |
毛利率CXTPLTK
| Q1 26 | 40.2% | 74.2% | ||
| Q4 25 | 42.4% | 72.5% | ||
| Q3 25 | 43.3% | 73.6% | ||
| Q2 25 | 41.7% | 71.9% | ||
| Q1 25 | 42.4% | 72.0% | ||
| Q4 24 | 45.2% | 72.5% | ||
| Q3 24 | 42.5% | 72.9% | ||
| Q2 24 | 43.4% | 73.2% |
营业利润率CXTPLTK
| Q1 26 | — | -6.7% | ||
| Q4 25 | 16.7% | -41.4% | ||
| Q3 25 | 18.4% | 14.6% | ||
| Q2 25 | 11.8% | 15.8% | ||
| Q1 25 | 11.3% | 9.6% | ||
| Q4 24 | 17.7% | 8.5% | ||
| Q3 24 | 18.6% | 15.7% | ||
| Q2 24 | 18.2% | 22.4% |
净利率CXTPLTK
| Q1 26 | 1.7% | -7.7% | ||
| Q4 25 | 10.0% | -45.6% | ||
| Q3 25 | 11.3% | 5.8% | ||
| Q2 25 | 6.2% | 4.8% | ||
| Q1 25 | 6.6% | 4.3% | ||
| Q4 24 | — | -2.6% | ||
| Q3 24 | 11.7% | 6.3% | ||
| Q2 24 | 11.2% | 13.8% |
每股收益（稀释后）CXTPLTK
| Q1 26 | — | $-0.15 | ||
| Q4 25 | $0.82 | $-0.83 | ||
| Q3 25 | $0.87 | $0.11 | ||
| Q2 25 | $0.43 | $0.09 | ||
| Q1 25 | $0.38 | $0.08 | ||
| Q4 24 | $1.00 | $-0.04 | ||
| Q3 24 | $0.81 | $0.11 | ||
| Q2 24 | $0.72 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $779.2M |
| 总债务越低越好 | $1.5B | $2.4B |
| 股东权益账面价值 | $1.2B | — |
| 总资产 | $3.6B | $3.7B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTPLTK
| Q1 26 | $228.3M | $779.2M | ||
| Q4 25 | $233.8M | $684.2M | ||
| Q3 25 | $182.4M | $587.9M | ||
| Q2 25 | $152.5M | $500.9M | ||
| Q1 25 | $173.8M | $434.8M | ||
| Q4 24 | $165.8M | $565.8M | ||
| Q3 24 | $165.1M | $1.1B | ||
| Q2 24 | $175.5M | $710.3M |
总债务CXTPLTK
| Q1 26 | $1.5B | $2.4B | ||
| Q4 25 | $1.0B | $2.4B | ||
| Q3 25 | $834.3M | $2.4B | ||
| Q2 25 | $861.8M | $2.4B | ||
| Q1 25 | $541.1M | $2.4B | ||
| Q4 24 | $540.6M | $2.4B | ||
| Q3 24 | $638.2M | $2.4B | ||
| Q2 24 | $638.9M | $2.4B |
股东权益CXTPLTK
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $-411.4M | ||
| Q3 25 | $1.2B | $-74.8M | ||
| Q2 25 | $1.2B | $-87.8M | ||
| Q1 25 | $1.1B | $-117.2M | ||
| Q4 24 | $1.1B | $-131.1M | ||
| Q3 24 | $1.1B | $-98.0M | ||
| Q2 24 | $989.8M | $-112.9M |
总资产CXTPLTK
| Q1 26 | $3.6B | $3.7B | ||
| Q4 25 | $3.1B | $3.7B | ||
| Q3 25 | $2.9B | $3.7B | ||
| Q2 25 | $2.9B | $3.6B | ||
| Q1 25 | $2.4B | $3.6B | ||
| Q4 24 | $2.4B | $3.6B | ||
| Q3 24 | $2.4B | $3.2B | ||
| Q2 24 | $2.4B | $3.2B |
负债/权益比CXTPLTK
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $2.6M |
| 自由现金流率自由现金流/营收 | -6.2% | 0.3% |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $525.6M |
8季度趋势，按日历期对齐
经营现金流CXTPLTK
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $285.9M | ||
| Q3 25 | $92.0M | $116.9M | ||
| Q2 25 | $62.8M | $146.1M | ||
| Q1 25 | $-19.1M | $18.8M | ||
| Q4 24 | $81.1M | $153.1M | ||
| Q3 24 | $66.7M | $156.9M | ||
| Q2 24 | $56.8M | $150.5M |
自由现金流CXTPLTK
| Q1 26 | $-24.1M | $2.6M | ||
| Q4 25 | — | $275.2M | ||
| Q3 25 | $78.7M | $106.5M | ||
| Q2 25 | $55.8M | $141.3M | ||
| Q1 25 | $-32.2M | $8.4M | ||
| Q4 24 | — | $140.3M | ||
| Q3 24 | $53.5M | $152.1M | ||
| Q2 24 | $47.9M | $141.2M |
自由现金流率CXTPLTK
| Q1 26 | -6.2% | 0.3% | ||
| Q4 25 | — | 40.5% | ||
| Q3 25 | 17.7% | 15.8% | ||
| Q2 25 | 13.8% | 20.3% | ||
| Q1 25 | -9.7% | 1.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | 13.3% | 24.5% | ||
| Q2 24 | 12.9% | 22.5% |
资本支出强度CXTPLTK
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | 3.0% | 1.5% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 4.0% | 1.5% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | 3.3% | 0.8% | ||
| Q2 24 | 2.4% | 1.5% |
现金转化率CXTPLTK
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | 2.99× | ||
| Q2 25 | 2.52× | 4.40× | ||
| Q1 25 | -0.88× | 0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | 3.99× | ||
| Q2 24 | 1.37× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
PLTK
暂无分部数据
