vs
Crane NXT, Co.（CXT）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是Crane NXT, Co.的1.5倍（$737.8M vs $476.9M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 10.0%，领先0.1%），Crane NXT, Co.同比增速更快（19.5% vs 13.9%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 18.2%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
CXT vs RHP — 直观对比
营收规模更大
RHP
是对方的1.5倍
$476.9M
营收增速更快
CXT
高出5.6%
13.9%
净利率更高
RHP
高出0.1%
10.0%
两年增速更快
CXT
近两年复合增速
18.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $737.8M |
| 净利润 | $47.5M | $74.5M |
| 毛利率 | 42.4% | 41.4% |
| 营业利润率 | 16.7% | 19.4% |
| 净利率 | 10.0% | 10.1% |
| 营收同比 | 19.5% | 13.9% |
| 净利润同比 | — | 3.0% |
| 每股收益（稀释后） | $0.82 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRHP
| Q4 25 | $476.9M | $737.8M | ||
| Q3 25 | $445.1M | $592.5M | ||
| Q2 25 | $404.4M | $659.5M | ||
| Q1 25 | $330.3M | $587.3M | ||
| Q4 24 | $399.1M | $647.6M | ||
| Q3 24 | $403.5M | $550.0M | ||
| Q2 24 | $370.6M | $613.3M | ||
| Q1 24 | $313.6M | $528.3M |
净利润CXTRHP
| Q4 25 | $47.5M | $74.5M | ||
| Q3 25 | $50.5M | $34.9M | ||
| Q2 25 | $24.9M | $71.8M | ||
| Q1 25 | $21.7M | $63.0M | ||
| Q4 24 | — | $72.3M | ||
| Q3 24 | $47.1M | $59.0M | ||
| Q2 24 | $41.6M | $100.8M | ||
| Q1 24 | $37.8M | $42.8M |
毛利率CXTRHP
| Q4 25 | 42.4% | 41.4% | ||
| Q3 25 | 43.3% | 40.9% | ||
| Q2 25 | 41.7% | 49.7% | ||
| Q1 25 | 42.4% | 44.4% | ||
| Q4 24 | 45.2% | 40.4% | ||
| Q3 24 | 42.5% | 43.1% | ||
| Q2 24 | 43.4% | 48.4% | ||
| Q1 24 | 48.6% | 41.5% |
营业利润率CXTRHP
| Q4 25 | 16.7% | 19.4% | ||
| Q3 25 | 18.4% | 15.0% | ||
| Q2 25 | 11.8% | 21.1% | ||
| Q1 25 | 11.3% | 19.8% | ||
| Q4 24 | 17.7% | 18.6% | ||
| Q3 24 | 18.6% | 19.3% | ||
| Q2 24 | 18.2% | 27.4% | ||
| Q1 24 | 17.7% | 18.2% |
净利率CXTRHP
| Q4 25 | 10.0% | 10.1% | ||
| Q3 25 | 11.3% | 5.9% | ||
| Q2 25 | 6.2% | 10.9% | ||
| Q1 25 | 6.6% | 10.7% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | 11.7% | 10.7% | ||
| Q2 24 | 11.2% | 16.4% | ||
| Q1 24 | 12.1% | 8.1% |
每股收益（稀释后）CXTRHP
| Q4 25 | $0.82 | $1.12 | ||
| Q3 25 | $0.87 | $0.53 | ||
| Q2 25 | $0.43 | $1.12 | ||
| Q1 25 | $0.38 | $1.00 | ||
| Q4 24 | $1.00 | $1.12 | ||
| Q3 24 | $0.81 | $0.94 | ||
| Q2 24 | $0.72 | $1.65 | ||
| Q1 24 | $0.66 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $471.4M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $750.2M |
| 总资产 | $3.1B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRHP
| Q4 25 | $233.8M | $471.4M | ||
| Q3 25 | $182.4M | $483.3M | ||
| Q2 25 | $152.5M | $420.6M | ||
| Q1 25 | $173.8M | $413.9M | ||
| Q4 24 | $165.8M | $477.7M | ||
| Q3 24 | $165.1M | $534.9M | ||
| Q2 24 | $175.5M | $498.4M | ||
| Q1 24 | $220.6M | $465.3M |
总债务CXTRHP
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTRHP
| Q4 25 | $1.3B | $750.2M | ||
| Q3 25 | $1.2B | $758.5M | ||
| Q2 25 | $1.2B | $800.4M | ||
| Q1 25 | $1.1B | $531.5M | ||
| Q4 24 | $1.1B | $549.0M | ||
| Q3 24 | $1.1B | $551.9M | ||
| Q2 24 | $989.8M | $562.6M | ||
| Q1 24 | $964.1M | $529.9M |
总资产CXTRHP
| Q4 25 | $3.1B | $6.2B | ||
| Q3 25 | $2.9B | $6.2B | ||
| Q2 25 | $2.9B | $6.1B | ||
| Q1 25 | $2.4B | $5.2B | ||
| Q4 24 | $2.4B | $5.2B | ||
| Q3 24 | $2.4B | $5.2B | ||
| Q2 24 | $2.4B | $5.1B | ||
| Q1 24 | $2.1B | $5.1B |
负债/权益比CXTRHP
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | — | $58.5M |
| 自由现金流率自由现金流/营收 | — | 7.9% |
| 资本支出强度资本支出/营收 | — | 14.4% |
| 现金转化率经营现金流/净利润 | 2.23× | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势，按日历期对齐
经营现金流CXTRHP
| Q4 25 | $105.8M | $164.7M | ||
| Q3 25 | $92.0M | $205.2M | ||
| Q2 25 | $62.8M | $122.5M | ||
| Q1 25 | $-19.1M | $98.2M | ||
| Q4 24 | $81.1M | $166.6M | ||
| Q3 24 | $66.7M | $218.1M | ||
| Q2 24 | $56.8M | $184.3M | ||
| Q1 24 | $9.5M | $7.5M |
自由现金流CXTRHP
| Q4 25 | — | $58.5M | ||
| Q3 25 | $78.7M | $135.4M | ||
| Q2 25 | $55.8M | $53.0M | ||
| Q1 25 | $-32.2M | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | $53.5M | $85.7M | ||
| Q2 24 | $47.9M | $78.8M | ||
| Q1 24 | $-3.0M | $-72.0M |
自由现金流率CXTRHP
| Q4 25 | — | 7.9% | ||
| Q3 25 | 17.7% | 22.9% | ||
| Q2 25 | 13.8% | 8.0% | ||
| Q1 25 | -9.7% | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | 13.3% | 15.6% | ||
| Q2 24 | 12.9% | 12.9% | ||
| Q1 24 | -1.0% | -13.6% |
资本支出强度CXTRHP
| Q4 25 | — | 14.4% | ||
| Q3 25 | 3.0% | 11.8% | ||
| Q2 25 | 1.7% | 10.5% | ||
| Q1 25 | 4.0% | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | 3.3% | 24.1% | ||
| Q2 24 | 2.4% | 17.2% | ||
| Q1 24 | 4.0% | 15.0% |
现金转化率CXTRHP
| Q4 25 | 2.23× | 2.21× | ||
| Q3 25 | 1.82× | 5.88× | ||
| Q2 25 | 2.52× | 1.71× | ||
| Q1 25 | -0.88× | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.42× | 3.70× | ||
| Q2 24 | 1.37× | 1.83× | ||
| Q1 24 | 0.25× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
