vs
Crane NXT, Co.（CXT）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Crane NXT, Co.的1.7倍（$786.9M vs $476.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 10.0%，领先12.8%），Crane NXT, Co.同比增速更快（19.5% vs 18.0%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 14.6%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
CXT vs RRC — 直观对比
营收规模更大
RRC
是对方的1.7倍
$476.9M
营收增速更快
CXT
高出1.5%
18.0%
净利率更高
RRC
高出12.8%
10.0%
两年增速更快
CXT
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $786.9M |
| 净利润 | $47.5M | $179.1M |
| 毛利率 | 42.4% | 94.5% |
| 营业利润率 | 16.7% | — |
| 净利率 | 10.0% | 22.8% |
| 营收同比 | 19.5% | 18.0% |
| 净利润同比 | — | 88.8% |
| 每股收益（稀释后） | $0.82 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRRC
| Q4 25 | $476.9M | $786.9M | ||
| Q3 25 | $445.1M | $655.3M | ||
| Q2 25 | $404.4M | $699.6M | ||
| Q1 25 | $330.3M | $846.3M | ||
| Q4 24 | $399.1M | $667.0M | ||
| Q3 24 | $403.5M | $567.9M | ||
| Q2 24 | $370.6M | $513.2M | ||
| Q1 24 | $313.6M | $598.8M |
净利润CXTRRC
| Q4 25 | $47.5M | $179.1M | ||
| Q3 25 | $50.5M | $144.3M | ||
| Q2 25 | $24.9M | $237.6M | ||
| Q1 25 | $21.7M | $97.1M | ||
| Q4 24 | — | $94.8M | ||
| Q3 24 | $47.1M | $50.7M | ||
| Q2 24 | $41.6M | $28.7M | ||
| Q1 24 | $37.8M | $92.1M |
毛利率CXTRRC
| Q4 25 | 42.4% | 94.5% | ||
| Q3 25 | 43.3% | 92.5% | ||
| Q2 25 | 41.7% | 95.0% | ||
| Q1 25 | 42.4% | 93.1% | ||
| Q4 24 | 45.2% | 93.7% | ||
| Q3 24 | 42.5% | 94.3% | ||
| Q2 24 | 43.4% | 93.4% | ||
| Q1 24 | 48.6% | 94.7% |
营业利润率CXTRRC
| Q4 25 | 16.7% | — | ||
| Q3 25 | 18.4% | — | ||
| Q2 25 | 11.8% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | 17.7% | — |
净利率CXTRRC
| Q4 25 | 10.0% | 22.8% | ||
| Q3 25 | 11.3% | 22.0% | ||
| Q2 25 | 6.2% | 34.0% | ||
| Q1 25 | 6.6% | 11.5% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | 11.7% | 8.9% | ||
| Q2 24 | 11.2% | 5.6% | ||
| Q1 24 | 12.1% | 15.4% |
每股收益（稀释后）CXTRRC
| Q4 25 | $0.82 | $0.75 | ||
| Q3 25 | $0.87 | $0.60 | ||
| Q2 25 | $0.43 | $0.99 | ||
| Q1 25 | $0.38 | $0.40 | ||
| Q4 24 | $1.00 | $0.38 | ||
| Q3 24 | $0.81 | $0.21 | ||
| Q2 24 | $0.72 | $0.12 | ||
| Q1 24 | $0.66 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $204.0K |
| 总债务越低越好 | $1.0B | $1.2B |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $3.1B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.80× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资CXTRRC
| Q4 25 | $233.8M | $204.0K | ||
| Q3 25 | $182.4M | $175.0K | ||
| Q2 25 | $152.5M | $134.0K | ||
| Q1 25 | $173.8M | $344.6M | ||
| Q4 24 | $165.8M | $304.5M | ||
| Q3 24 | $165.1M | $277.4M | ||
| Q2 24 | $175.5M | $251.1M | ||
| Q1 24 | $220.6M | $343.1M |
总债务CXTRRC
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $834.3M | $1.2B | ||
| Q2 25 | $861.8M | $1.2B | ||
| Q1 25 | $541.1M | $1.7B | ||
| Q4 24 | $540.6M | $1.7B | ||
| Q3 24 | $638.2M | $1.7B | ||
| Q2 24 | $638.9M | $1.7B | ||
| Q1 24 | $639.6M | $1.8B |
股东权益CXTRRC
| Q4 25 | $1.3B | $4.3B | ||
| Q3 25 | $1.2B | $4.2B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.1B | $3.9B | ||
| Q2 24 | $989.8M | $3.9B | ||
| Q1 24 | $964.1M | $3.8B |
总资产CXTRRC
| Q4 25 | $3.1B | $7.4B | ||
| Q3 25 | $2.9B | $7.2B | ||
| Q2 25 | $2.9B | $7.1B | ||
| Q1 25 | $2.4B | $7.4B | ||
| Q4 24 | $2.4B | $7.3B | ||
| Q3 24 | $2.4B | $7.2B | ||
| Q2 24 | $2.4B | $7.3B | ||
| Q1 24 | $2.1B | $7.4B |
负债/权益比CXTRRC
| Q4 25 | 0.80× | 0.28× | ||
| Q3 25 | 0.69× | 0.29× | ||
| Q2 25 | 0.73× | 0.29× | ||
| Q1 25 | 0.49× | 0.43× | ||
| Q4 24 | 0.51× | 0.43× | ||
| Q3 24 | 0.60× | 0.44× | ||
| Q2 24 | 0.65× | 0.44× | ||
| Q1 24 | 0.66× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.23× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRRC
| Q4 25 | $105.8M | $257.5M | ||
| Q3 25 | $92.0M | $247.5M | ||
| Q2 25 | $62.8M | $336.2M | ||
| Q1 25 | $-19.1M | $330.1M | ||
| Q4 24 | $81.1M | $217.9M | ||
| Q3 24 | $66.7M | $245.9M | ||
| Q2 24 | $56.8M | $148.8M | ||
| Q1 24 | $9.5M | $331.9M |
自由现金流CXTRRC
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — | ||
| Q1 24 | $-3.0M | — |
自由现金流率CXTRRC
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | -1.0% | — |
资本支出强度CXTRRC
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 4.0% | — |
现金转化率CXTRRC
| Q4 25 | 2.23× | 1.44× | ||
| Q3 25 | 1.82× | 1.72× | ||
| Q2 25 | 2.52× | 1.42× | ||
| Q1 25 | -0.88× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.42× | 4.85× | ||
| Q2 24 | 1.37× | 5.18× | ||
| Q1 24 | 0.25× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
