vs
Crane NXT, Co.（CXT）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Stitch Fix, Inc.的1.4倍（$476.9M vs $342.1M），Crane NXT, Co.净利率更高（10.0% vs -1.9%，领先11.8%），Crane NXT, Co.同比增速更快（19.5% vs 7.3%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 1.8%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
CXT vs SFIX — 直观对比
营收规模更大
CXT
是对方的1.4倍
$342.1M
营收增速更快
CXT
高出12.2%
7.3%
净利率更高
CXT
高出11.8%
-1.9%
两年增速更快
CXT
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $342.1M |
| 净利润 | $47.5M | $-6.4M |
| 毛利率 | 42.4% | 43.6% |
| 营业利润率 | 16.7% | -2.5% |
| 净利率 | 10.0% | -1.9% |
| 营收同比 | 19.5% | 7.3% |
| 净利润同比 | — | -1.7% |
| 每股收益（稀释后） | $0.82 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTSFIX
| Q4 25 | $476.9M | $342.1M | ||
| Q3 25 | $445.1M | $311.2M | ||
| Q2 25 | $404.4M | $325.0M | ||
| Q1 25 | $330.3M | $312.1M | ||
| Q4 24 | $399.1M | $318.8M | ||
| Q3 24 | $403.5M | $319.6M | ||
| Q2 24 | $370.6M | $322.7M | ||
| Q1 24 | $313.6M | $330.4M |
净利润CXTSFIX
| Q4 25 | $47.5M | $-6.4M | ||
| Q3 25 | $50.5M | $-8.6M | ||
| Q2 25 | $24.9M | $-7.4M | ||
| Q1 25 | $21.7M | $-6.5M | ||
| Q4 24 | — | $-6.3M | ||
| Q3 24 | $47.1M | $-36.5M | ||
| Q2 24 | $41.6M | $-21.3M | ||
| Q1 24 | $37.8M | $-35.5M |
毛利率CXTSFIX
| Q4 25 | 42.4% | 43.6% | ||
| Q3 25 | 43.3% | 43.6% | ||
| Q2 25 | 41.7% | 44.2% | ||
| Q1 25 | 42.4% | 44.5% | ||
| Q4 24 | 45.2% | 45.4% | ||
| Q3 24 | 42.5% | 44.6% | ||
| Q2 24 | 43.4% | 45.5% | ||
| Q1 24 | 48.6% | 43.4% |
营业利润率CXTSFIX
| Q4 25 | 16.7% | -2.5% | ||
| Q3 25 | 18.4% | -3.6% | ||
| Q2 25 | 11.8% | -3.0% | ||
| Q1 25 | 11.3% | -2.9% | ||
| Q4 24 | 17.7% | -2.8% | ||
| Q3 24 | 18.6% | -13.1% | ||
| Q2 24 | 18.2% | -7.7% | ||
| Q1 24 | 17.7% | -11.5% |
净利率CXTSFIX
| Q4 25 | 10.0% | -1.9% | ||
| Q3 25 | 11.3% | -2.8% | ||
| Q2 25 | 6.2% | -2.3% | ||
| Q1 25 | 6.6% | -2.1% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | 11.7% | -11.4% | ||
| Q2 24 | 11.2% | -6.6% | ||
| Q1 24 | 12.1% | -10.8% |
每股收益（稀释后）CXTSFIX
| Q4 25 | $0.82 | $-0.05 | ||
| Q3 25 | $0.87 | $-0.06 | ||
| Q2 25 | $0.43 | $-0.06 | ||
| Q1 25 | $0.38 | $-0.05 | ||
| Q4 24 | $1.00 | $-0.05 | ||
| Q3 24 | $0.81 | $-0.29 | ||
| Q2 24 | $0.72 | $-0.18 | ||
| Q1 24 | $0.66 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $244.2M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $204.1M |
| 总资产 | $3.1B | $530.7M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTSFIX
| Q4 25 | $233.8M | $244.2M | ||
| Q3 25 | $182.4M | $234.9M | ||
| Q2 25 | $152.5M | $234.2M | ||
| Q1 25 | $173.8M | $219.1M | ||
| Q4 24 | $165.8M | $253.3M | ||
| Q3 24 | $165.1M | $247.0M | ||
| Q2 24 | $175.5M | $244.5M | ||
| Q1 24 | $220.6M | $229.8M |
总债务CXTSFIX
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTSFIX
| Q4 25 | $1.3B | $204.1M | ||
| Q3 25 | $1.2B | $203.0M | ||
| Q2 25 | $1.2B | $200.4M | ||
| Q1 25 | $1.1B | $197.8M | ||
| Q4 24 | $1.1B | $190.5M | ||
| Q3 24 | $1.1B | $187.0M | ||
| Q2 24 | $989.8M | $208.9M | ||
| Q1 24 | $964.1M | $213.3M |
总资产CXTSFIX
| Q4 25 | $3.1B | $530.7M | ||
| Q3 25 | $2.9B | $480.6M | ||
| Q2 25 | $2.9B | $484.7M | ||
| Q1 25 | $2.4B | $472.6M | ||
| Q4 24 | $2.4B | $507.1M | ||
| Q3 24 | $2.4B | $486.9M | ||
| Q2 24 | $2.4B | $537.0M | ||
| Q1 24 | $2.1B | $538.3M |
负债/权益比CXTSFIX
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | — | $5.6M |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | $4.9M |
8季度趋势，按日历期对齐
经营现金流CXTSFIX
| Q4 25 | $105.8M | $10.9M | ||
| Q3 25 | $92.0M | $7.0M | ||
| Q2 25 | $62.8M | $20.5M | ||
| Q1 25 | $-19.1M | $-16.2M | ||
| Q4 24 | $81.1M | $14.3M | ||
| Q3 24 | $66.7M | $8.2M | ||
| Q2 24 | $56.8M | $21.7M | ||
| Q1 24 | $9.5M | $-22.3M |
自由现金流CXTSFIX
| Q4 25 | — | $5.6M | ||
| Q3 25 | $78.7M | $2.8M | ||
| Q2 25 | $55.8M | $16.0M | ||
| Q1 25 | $-32.2M | $-19.4M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | $53.5M | $4.5M | ||
| Q2 24 | $47.9M | $18.9M | ||
| Q1 24 | $-3.0M | $-26.1M |
自由现金流率CXTSFIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | 17.7% | 0.9% | ||
| Q2 25 | 13.8% | 4.9% | ||
| Q1 25 | -9.7% | -6.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 13.3% | 1.4% | ||
| Q2 24 | 12.9% | 5.9% | ||
| Q1 24 | -1.0% | -7.9% |
资本支出强度CXTSFIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | 3.0% | 1.4% | ||
| Q2 25 | 1.7% | 1.4% | ||
| Q1 25 | 4.0% | 1.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 3.3% | 1.2% | ||
| Q2 24 | 2.4% | 0.9% | ||
| Q1 24 | 4.0% | 1.1% |
现金转化率CXTSFIX
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
SFIX
暂无分部数据
