vs
Crane NXT, Co.（CXT）与VinFast Auto Ltd.（VFS）财务数据对比。点击上方公司名可切换其他公司
VinFast Auto Ltd.的季度营收约是Crane NXT, Co.的1.9倍（$718.6M vs $387.7M），Crane NXT, Co.净利率更高（1.7% vs -2.8%，领先4.4%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
VinFast Auto Ltd.是越南跨国汽车企业，由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办，业务覆盖地产、零售、医疗、科技等多个领域，是越南本土头部企业集团。
CXT vs VFS — 直观对比
营收规模更大
VFS
是对方的1.9倍
$387.7M
净利率更高
CXT
高出4.4%
-2.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $718.6M |
| 净利润 | $6.4M | $-20.0M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | -96.1% |
| 净利率 | 1.7% | -2.8% |
| 营收同比 | 17.4% | — |
| 净利润同比 | -70.5% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTVFS
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | — | ||
| Q3 25 | $445.1M | $718.6M | ||
| Q2 25 | $404.4M | $663.0M | ||
| Q1 25 | $330.3M | $656.5M | ||
| Q4 24 | $399.1M | — | ||
| Q3 24 | $403.5M | $511.6M | ||
| Q2 24 | $370.6M | — |
净利润CXTVFS
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $50.5M | $-20.0M | ||
| Q2 25 | $24.9M | $-51.8M | ||
| Q1 25 | $21.7M | $-26.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $47.1M | $-10.4M | ||
| Q2 24 | $41.6M | — |
毛利率CXTVFS
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTVFS
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | — | ||
| Q3 25 | 18.4% | -96.1% | ||
| Q2 25 | 11.8% | -79.0% | ||
| Q1 25 | 11.3% | -74.0% | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 18.6% | -65.9% | ||
| Q2 24 | 18.2% | — |
净利率CXTVFS
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | — | ||
| Q3 25 | 11.3% | -2.8% | ||
| Q2 25 | 6.2% | -7.8% | ||
| Q1 25 | 6.6% | -4.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.7% | -2.0% | ||
| Q2 24 | 11.2% | — |
每股收益（稀释后）CXTVFS
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | — | ||
| Q3 25 | $0.87 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $0.38 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.81 | — | ||
| Q2 24 | $0.72 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $8.8M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | — |
| 总资产 | $3.6B | $183.2M |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTVFS
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | — | ||
| Q3 25 | $182.4M | $8.8M | ||
| Q2 25 | $152.5M | $650.0M | ||
| Q1 25 | $173.8M | $2.4M | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $165.1M | $1.9M | ||
| Q2 24 | $175.5M | — |
总债务CXTVFS
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTVFS
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $-7.2B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $989.8M | — |
总资产CXTVFS
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.9B | $183.2M | ||
| Q2 25 | $2.9B | $7.2B | ||
| Q1 25 | $2.4B | $158.2M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | $151.8M | ||
| Q2 24 | $2.4B | — |
负债/权益比CXTVFS
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTVFS
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | — | ||
| Q3 25 | $92.0M | — | ||
| Q2 25 | $62.8M | — | ||
| Q1 25 | $-19.1M | — | ||
| Q4 24 | $81.1M | — | ||
| Q3 24 | $66.7M | — | ||
| Q2 24 | $56.8M | — |
自由现金流CXTVFS
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTVFS
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTVFS
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTVFS
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
