vs
DUCOMMUN INC（DCO）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是DUCOMMUN INC的1.3倍（$275.3M vs $215.8M），WSFS FINANCIAL CORP净利率更高（31.5% vs 3.4%，领先28.1%），DUCOMMUN INC同比增速更快（9.4% vs 7.5%），过去两年DUCOMMUN INC的营收复合增速更高（6.3% vs 1.7%）
杜科蒙是一家全球性航空航天与国防制造企业，主要供应复杂结构部件、电子系统，提供专业工程服务，覆盖商用航空、军事国防、航天领域客户，交付适用于关键航空航天场景的高可靠性解决方案。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
DCO vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.3倍
$215.8M
营收增速更快
DCO
高出1.9%
7.5%
净利率更高
WSFS
高出28.1%
3.4%
两年增速更快
DCO
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $215.8M | $275.3M |
| 净利润 | $7.4M | $86.8M |
| 毛利率 | 27.7% | — |
| 营业利润率 | 6.5% | — |
| 净利率 | 3.4% | 31.5% |
| 营收同比 | 9.4% | 7.5% |
| 净利润同比 | 9.9% | 31.7% |
| 每股收益（稀释后） | $0.52 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DCOWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $215.8M | $271.9M | ||
| Q3 25 | $212.6M | $270.5M | ||
| Q2 25 | $202.3M | $267.5M | ||
| Q1 25 | $194.1M | $256.1M | ||
| Q4 24 | $197.3M | $261.5M | ||
| Q3 24 | $201.4M | $267.7M | ||
| Q2 24 | $197.0M | $266.0M |
净利润DCOWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $7.4M | $72.7M | ||
| Q3 25 | $-64.4M | $76.4M | ||
| Q2 25 | $12.6M | $72.3M | ||
| Q1 25 | $10.5M | $65.9M | ||
| Q4 24 | $6.8M | $64.2M | ||
| Q3 24 | $10.1M | $64.4M | ||
| Q2 24 | $7.7M | $69.3M |
毛利率DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | 27.7% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 26.6% | — | ||
| Q1 25 | 26.6% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 26.0% | — |
营业利润率DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 35.8% | ||
| Q3 25 | -37.7% | 37.3% | ||
| Q2 25 | 8.5% | 35.7% | ||
| Q1 25 | 8.5% | 34.0% | ||
| Q4 24 | 5.3% | 32.3% | ||
| Q3 24 | 7.6% | 31.9% | ||
| Q2 24 | 7.1% | 34.0% |
净利率DCOWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 3.4% | 26.7% | ||
| Q3 25 | -30.3% | 28.3% | ||
| Q2 25 | 6.2% | 27.0% | ||
| Q1 25 | 5.4% | 25.7% | ||
| Q4 24 | 3.4% | 24.6% | ||
| Q3 24 | 5.0% | 24.1% | ||
| Q2 24 | 3.9% | 26.0% |
每股收益（稀释后）DCOWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.52 | $1.33 | ||
| Q3 25 | $-4.30 | $1.37 | ||
| Q2 25 | $0.82 | $1.27 | ||
| Q1 25 | $0.69 | $1.12 | ||
| Q4 24 | $0.45 | $1.08 | ||
| Q3 24 | $0.67 | $1.08 | ||
| Q2 24 | $0.52 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.3M | — |
| 总债务越低越好 | $298.8M | — |
| 股东权益账面价值 | $662.1M | $2.7B |
| 总资产 | $1.2B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | $45.3M | $1.7B | ||
| Q3 25 | $50.9M | — | ||
| Q2 25 | $37.1M | — | ||
| Q1 25 | $30.7M | — | ||
| Q4 24 | $37.1M | $1.2B | ||
| Q3 24 | $37.3M | — | ||
| Q2 24 | $29.4M | — |
总债务DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | $298.8M | — | ||
| Q3 25 | $215.0M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $229.9M | — | ||
| Q4 24 | $229.8M | — | ||
| Q3 24 | $246.0M | — | ||
| Q2 24 | $250.9M | — |
股东权益DCOWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $662.1M | $2.7B | ||
| Q3 25 | $649.0M | $2.8B | ||
| Q2 25 | $707.8M | $2.7B | ||
| Q1 25 | $693.0M | $2.7B | ||
| Q4 24 | $682.5M | $2.6B | ||
| Q3 24 | $665.6M | $2.7B | ||
| Q2 24 | $655.9M | $2.5B |
总资产DCOWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.2B | $21.3B | ||
| Q3 25 | $1.2B | $20.8B | ||
| Q2 25 | $1.1B | $20.8B | ||
| Q1 25 | $1.1B | $20.5B | ||
| Q4 24 | $1.1B | $20.8B | ||
| Q3 24 | $1.1B | $20.9B | ||
| Q2 24 | $1.1B | $20.7B |
负债/权益比DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-78.8M | — |
| 自由现金流率自由现金流/营收 | -36.5% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | -10.03× | — |
| 过去12个月自由现金流最近4个季度 | $-48.6M | — |
8季度趋势，按日历期对齐
经营现金流DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-74.7M | $220.0M | ||
| Q3 25 | $18.1M | $121.5M | ||
| Q2 25 | $22.4M | $37.2M | ||
| Q1 25 | $771.0K | $8.7M | ||
| Q4 24 | $18.4M | $219.9M | ||
| Q3 24 | $13.9M | $3.1M | ||
| Q2 24 | $3.5M | $44.8M |
自由现金流DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-78.8M | $213.6M | ||
| Q3 25 | $16.0M | $120.3M | ||
| Q2 25 | $18.1M | $35.2M | ||
| Q1 25 | $-4.0M | $6.3M | ||
| Q4 24 | $14.6M | $205.6M | ||
| Q3 24 | $12.0M | $-489.0K | ||
| Q2 24 | $144.0K | $42.1M |
自由现金流率DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | -36.5% | 78.6% | ||
| Q3 25 | 7.5% | 44.5% | ||
| Q2 25 | 9.0% | 13.2% | ||
| Q1 25 | -2.1% | 2.5% | ||
| Q4 24 | 7.4% | 78.6% | ||
| Q3 24 | 5.9% | -0.2% | ||
| Q2 24 | 0.1% | 15.8% |
资本支出强度DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.3% | ||
| Q3 25 | 1.0% | 0.5% | ||
| Q2 25 | 2.1% | 0.7% | ||
| Q1 25 | 2.5% | 0.9% | ||
| Q4 24 | 2.0% | 5.5% | ||
| Q3 24 | 1.0% | 1.4% | ||
| Q2 24 | 1.7% | 1.0% |
现金转化率DCOWSFS
| Q1 26 | — | — | ||
| Q4 25 | -10.03× | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | 1.79× | 0.51× | ||
| Q1 25 | 0.07× | 0.13× | ||
| Q4 24 | 2.72× | 3.43× | ||
| Q3 24 | 1.37× | 0.05× | ||
| Q2 24 | 0.45× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DCO
| Other | $90.1M | 42% |
| Militaryand Space | $60.0M | 28% |
| Electronic Systems Segment | $31.3M | 15% |
| Commercial Aerospace | $24.8M | 11% |
| Estimate At Completion Adjustment | $6.6M | 3% |
| Industrial | $3.0M | 1% |
WSFS
暂无分部数据
