vs
三维系统(DDD)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是三维系统的1.3倍($142.2M vs $106.3M),Ranger Energy Services, Inc.净利率更高(2.3% vs -18.4%,领先20.6%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -4.3%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-16.6M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs 1.6%)
3D Systems是一家总部位于美国南卡罗来纳州罗克希尔的企业,核心业务涵盖3D打印机、3D打印材料的研发生产与销售,同时提供3D打印零部件定制及应用工程服务,可产品概念模型、精密功能原型、工裝母模以及直接数字化生产零部件等产品,服务各行各业的数字化制造需求。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
DDD vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.3倍
$106.3M
营收增速更快
RNGR
高出3.6%
-4.3%
净利率更高
RNGR
高出20.6%
-18.4%
自由现金流更多
RNGR
多$33.7M
$-16.6M
两年增速更快
RNGR
近两年复合增速
1.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $106.3M | $142.2M |
| 净利润 | $-19.5M | $3.2M |
| 毛利率 | 30.8% | — |
| 营业利润率 | -21.3% | 2.3% |
| 净利率 | -18.4% | 2.3% |
| 营收同比 | -4.3% | -0.6% |
| 净利润同比 | 41.7% | -44.8% |
| 每股收益(稀释后) | $0.04 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DDD
RNGR
| Q4 25 | $106.3M | $142.2M | ||
| Q3 25 | $91.2M | $128.9M | ||
| Q2 25 | $94.8M | $140.6M | ||
| Q1 25 | $94.5M | $135.2M | ||
| Q4 24 | $111.0M | $143.1M | ||
| Q3 24 | $112.9M | $153.0M | ||
| Q2 24 | $113.3M | $138.1M | ||
| Q1 24 | $102.9M | $136.9M |
净利润
DDD
RNGR
| Q4 25 | $-19.5M | $3.2M | ||
| Q3 25 | $-18.1M | $1.2M | ||
| Q2 25 | $104.4M | $7.3M | ||
| Q1 25 | $-37.0M | $600.0K | ||
| Q4 24 | $-33.5M | $5.8M | ||
| Q3 24 | $-178.6M | $8.7M | ||
| Q2 24 | $-27.3M | $4.7M | ||
| Q1 24 | $-16.0M | $-800.0K |
毛利率
DDD
RNGR
| Q4 25 | 30.8% | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 38.1% | — | ||
| Q1 25 | 34.6% | — | ||
| Q4 24 | 31.0% | — | ||
| Q3 24 | 36.9% | — | ||
| Q2 24 | 41.6% | — | ||
| Q1 24 | 39.8% | — |
营业利润率
DDD
RNGR
| Q4 25 | -21.3% | 2.3% | ||
| Q3 25 | -23.4% | 2.0% | ||
| Q2 25 | -16.2% | 6.1% | ||
| Q1 25 | -38.9% | 0.7% | ||
| Q4 24 | -27.4% | 6.2% | ||
| Q3 24 | -160.0% | 8.4% | ||
| Q2 24 | -23.3% | 5.3% | ||
| Q1 24 | -38.7% | -0.4% |
净利率
DDD
RNGR
| Q4 25 | -18.4% | 2.3% | ||
| Q3 25 | -19.8% | 0.9% | ||
| Q2 25 | 110.1% | 5.2% | ||
| Q1 25 | -39.1% | 0.4% | ||
| Q4 24 | -30.1% | 4.1% | ||
| Q3 24 | -158.2% | 5.7% | ||
| Q2 24 | -24.1% | 3.4% | ||
| Q1 24 | -15.5% | -0.6% |
每股收益(稀释后)
DDD
RNGR
| Q4 25 | $0.04 | $0.14 | ||
| Q3 25 | $-0.14 | $0.05 | ||
| Q2 25 | $0.57 | $0.32 | ||
| Q1 25 | $-0.28 | $0.03 | ||
| Q4 24 | $-0.26 | $0.24 | ||
| Q3 24 | $-1.35 | $0.39 | ||
| Q2 24 | $-0.21 | $0.21 | ||
| Q1 24 | $-0.12 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $95.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.4M | $300.1M |
| 总资产 | $521.7M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DDD
RNGR
| Q4 25 | $95.6M | $10.3M | ||
| Q3 25 | $95.5M | $45.2M | ||
| Q2 25 | $116.4M | $48.9M | ||
| Q1 25 | $135.0M | $40.3M | ||
| Q4 24 | $171.3M | $40.9M | ||
| Q3 24 | $190.0M | $14.8M | ||
| Q2 24 | $192.7M | $8.7M | ||
| Q1 24 | $212.0M | $11.1M |
总债务
DDD
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
DDD
RNGR
| Q4 25 | $240.4M | $300.1M | ||
| Q3 25 | $221.1M | $270.0M | ||
| Q2 25 | $241.2M | $276.9M | ||
| Q1 25 | $145.6M | $272.6M | ||
| Q4 24 | $176.2M | $273.8M | ||
| Q3 24 | $218.0M | $267.6M | ||
| Q2 24 | $381.7M | $260.5M | ||
| Q1 24 | $408.4M | $261.7M |
总资产
DDD
RNGR
| Q4 25 | $521.7M | $419.3M | ||
| Q3 25 | $554.5M | $372.8M | ||
| Q2 25 | $587.8M | $381.7M | ||
| Q1 25 | $583.4M | $376.5M | ||
| Q4 24 | $608.8M | $381.6M | ||
| Q3 24 | $658.3M | $373.9M | ||
| Q2 24 | $821.5M | $359.6M | ||
| Q1 24 | $857.2M | $355.5M |
负债/权益比
DDD
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.7M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-16.6M | $17.1M |
| 自由现金流率自由现金流/营收 | -15.7% | 12.0% |
| 资本支出强度资本支出/营收 | 1.8% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-97.8M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
DDD
RNGR
| Q4 25 | $-14.7M | $24.1M | ||
| Q3 25 | $-13.5M | $13.6M | ||
| Q2 25 | $-25.8M | $20.7M | ||
| Q1 25 | $-33.8M | $10.6M | ||
| Q4 24 | $-7.8M | $32.7M | ||
| Q3 24 | $-801.0K | $17.7M | ||
| Q2 24 | $-10.8M | $22.1M | ||
| Q1 24 | $-25.5M | $12.0M |
自由现金流
DDD
RNGR
| Q4 25 | $-16.6M | $17.1M | ||
| Q3 25 | $-15.8M | $8.0M | ||
| Q2 25 | $-28.8M | $14.4M | ||
| Q1 25 | $-36.6M | $3.4M | ||
| Q4 24 | $-13.1M | $27.3M | ||
| Q3 24 | $-4.4M | $10.8M | ||
| Q2 24 | $-14.7M | $6.8M | ||
| Q1 24 | $-28.7M | $5.5M |
自由现金流率
DDD
RNGR
| Q4 25 | -15.7% | 12.0% | ||
| Q3 25 | -17.3% | 6.2% | ||
| Q2 25 | -30.4% | 10.2% | ||
| Q1 25 | -38.7% | 2.5% | ||
| Q4 24 | -11.8% | 19.1% | ||
| Q3 24 | -3.9% | 7.1% | ||
| Q2 24 | -13.0% | 4.9% | ||
| Q1 24 | -27.9% | 4.0% |
资本支出强度
DDD
RNGR
| Q4 25 | 1.8% | 4.9% | ||
| Q3 25 | 2.5% | 4.3% | ||
| Q2 25 | 3.1% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 4.8% | 3.8% | ||
| Q3 24 | 3.2% | 4.5% | ||
| Q2 24 | 3.5% | 11.1% | ||
| Q1 24 | 3.1% | 4.7% |
现金转化率
DDD
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | -0.25× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DDD
| Products | $62.6M | 59% |
| Services | $43.7M | 41% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |