vs
Diversified Energy Co（DEC）与Regions Financial Corporation（RF）财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是Diversified Energy Co的1.9倍（$1.3B vs $666.5M），Regions Financial Corporation净利率更高（41.7% vs 29.3%，领先12.4%）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
DEC vs RF — 直观对比
营收规模更大
RF
是对方的1.9倍
$666.5M
净利率更高
RF
高出12.4%
29.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $1.3B |
| 净利润 | $195.5M | $534.0M |
| 毛利率 | — | — |
| 营业利润率 | 37.6% | 55.3% |
| 净利率 | 29.3% | 41.7% |
| 营收同比 | — | 4.1% |
| 净利润同比 | — | 0.0% |
| 每股收益（稀释后） | — | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECRF
| Q4 25 | $666.5M | $1.3B | ||
| Q3 25 | $499.8M | $1.3B | ||
| Q2 25 | $600.3M | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
净利润DECRF
| Q4 25 | $195.5M | $534.0M | ||
| Q3 25 | $171.1M | $569.0M | ||
| Q2 25 | $297.7M | $563.0M | ||
| Q1 25 | — | $490.0M | ||
| Q4 24 | — | $534.0M | ||
| Q3 24 | — | $490.0M | ||
| Q2 24 | — | $501.0M | ||
| Q1 24 | — | $368.0M |
毛利率DECRF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率DECRF
| Q4 25 | 37.6% | 55.3% | ||
| Q3 25 | 36.2% | 56.3% | ||
| Q2 25 | 48.5% | 56.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 49.9% | ||
| Q2 24 | — | 52.7% | ||
| Q1 24 | — | 39.2% |
净利率DECRF
| Q4 25 | 29.3% | 41.7% | ||
| Q3 25 | 34.2% | 45.3% | ||
| Q2 25 | 49.6% | 44.7% | ||
| Q1 25 | — | 41.0% | ||
| Q4 24 | — | 43.4% | ||
| Q3 24 | — | 40.2% | ||
| Q2 24 | — | 42.2% | ||
| Q1 24 | — | 31.1% |
每股收益（稀释后）DECRF
| Q4 25 | — | $0.59 | ||
| Q3 25 | $2.14 | $0.61 | ||
| Q2 25 | $3.67 | $0.59 | ||
| Q1 25 | — | $0.51 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.49 | ||
| Q2 24 | — | $0.52 | ||
| Q1 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | — |
| 总债务越低越好 | $2.7B | $4.1B |
| 股东权益账面价值 | $984.1M | $19.0B |
| 总资产 | $6.2B | $158.8B |
| 负债/权益比越低杠杆越低 | 2.76× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DECRF
| Q4 25 | $29.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $23.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务DECRF
| Q4 25 | $2.7B | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B | ||
| Q1 24 | — | $3.3B |
股东权益DECRF
| Q4 25 | $984.1M | $19.0B | ||
| Q3 25 | — | $19.0B | ||
| Q2 25 | $727.7M | $18.7B | ||
| Q1 25 | — | $18.5B | ||
| Q4 24 | — | $17.9B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | — | $17.2B | ||
| Q1 24 | — | $17.0B |
总资产DECRF
| Q4 25 | $6.2B | $158.8B | ||
| Q3 25 | — | $159.9B | ||
| Q2 25 | $5.7B | $159.2B | ||
| Q1 25 | — | $159.8B | ||
| Q4 24 | — | $157.3B | ||
| Q3 24 | — | $157.4B | ||
| Q2 24 | — | $154.1B | ||
| Q1 24 | — | $154.9B |
负债/权益比DECRF
| Q4 25 | 2.76× | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | $-319.0M |
| 自由现金流经营现金流 - 资本支出 | $280.0M | — |
| 自由现金流率自由现金流/营收 | 42.0% | — |
| 资本支出强度资本支出/营收 | 27.7% | — |
| 现金转化率经营现金流/净利润 | 2.38× | -0.60× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DECRF
| Q4 25 | $464.6M | $-319.0M | ||
| Q3 25 | — | $861.0M | ||
| Q2 25 | $264.1M | $573.0M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $-220.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $161.0M | ||
| Q1 24 | — | $396.0M |
自由现金流DECRF
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DECRF
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DECRF
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率DECRF
| Q4 25 | 2.38× | -0.60× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | 0.89× | 1.02× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | -0.41× | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEC
暂无分部数据
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
