vs
DeFi Development Corp.(DFDV)与Hut 8 Corp.(HUT)财务数据对比。点击上方公司名可切换其他公司
Hut 8 Corp.的季度营收约是DeFi Development Corp.的19.1倍($88.5M vs $4.6M),DeFi Development Corp.净利率更高(1211.4% vs -316.0%,领先1527.4%),DeFi Development Corp.同比增速更快(647.2% vs 179.2%),过去两年DeFi Development Corp.的营收复合增速更高(181.5% vs 30.8%)
ADD汽车设计开发曾是一家英国企业,因打造外观极具未来感的Nova组装套件车为人熟知。该公司1971年至1973年总部位于南安普敦,后迁至兰开夏郡阿克灵顿运营至1975年。公司停业后,Nova车型相关产权在1978年被西约克郡的Nova Cars收购,后续还曾有小批量生产。
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌,是菲律宾历史第七悠久的餐饮连锁品牌,创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
DFDV vs HUT — 直观对比
营收规模更大
HUT
是对方的19.1倍
$4.6M
营收增速更快
DFDV
高出468.0%
179.2%
净利率更高
DFDV
高出1527.4%
-316.0%
两年增速更快
DFDV
近两年复合增速
30.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.6M | $88.5M |
| 净利润 | $56.0M | $-279.7M |
| 毛利率 | 98.1% | 60.4% |
| 营业利润率 | — | -491.4% |
| 净利率 | 1211.4% | -316.0% |
| 营收同比 | 647.2% | 179.2% |
| 净利润同比 | 11995.1% | -283.7% |
| 每股收益(稀释后) | $1.95 | $-2.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DFDV
HUT
| Q4 25 | — | $88.5M | ||
| Q3 25 | $4.6M | $83.5M | ||
| Q2 25 | $2.0M | $41.3M | ||
| Q1 25 | $287.2K | $21.8M | ||
| Q4 24 | $628.9K | $31.7M | ||
| Q3 24 | $619.0K | $43.7M | ||
| Q2 24 | $441.0K | $35.2M | ||
| Q1 24 | $411.1K | $51.7M |
净利润
DFDV
HUT
| Q4 25 | — | $-279.7M | ||
| Q3 25 | $56.0M | $50.1M | ||
| Q2 25 | $15.4M | $137.3M | ||
| Q1 25 | $-778.0K | $-133.9M | ||
| Q4 24 | $-487.0K | $152.2M | ||
| Q3 24 | $-471.0K | $647.0K | ||
| Q2 24 | $-805.0K | $-71.9M | ||
| Q1 24 | $-964.0K | $250.9M |
毛利率
DFDV
HUT
| Q4 25 | — | 60.4% | ||
| Q3 25 | 98.1% | 61.3% | ||
| Q2 25 | 98.6% | 47.3% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | 98.8% | 35.9% | ||
| Q3 24 | 98.7% | 59.9% | ||
| Q2 24 | 98.2% | 41.4% | ||
| Q1 24 | 97.9% | 45.6% |
营业利润率
DFDV
HUT
| Q4 25 | — | -491.4% | ||
| Q3 25 | — | 87.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | -307.5% | -676.8% | ||
| Q4 24 | -107.9% | — | ||
| Q3 24 | -73.3% | -3.6% | ||
| Q2 24 | -193.2% | -246.2% | ||
| Q1 24 | -247.7% | — |
净利率
DFDV
HUT
| Q4 25 | — | -316.0% | ||
| Q3 25 | 1211.4% | 60.0% | ||
| Q2 25 | 777.0% | 332.5% | ||
| Q1 25 | -270.9% | -613.7% | ||
| Q4 24 | -77.4% | 480.3% | ||
| Q3 24 | -76.1% | 1.5% | ||
| Q2 24 | -182.5% | -204.1% | ||
| Q1 24 | -234.5% | 484.9% |
每股收益(稀释后)
DFDV
HUT
| Q4 25 | — | $-2.45 | ||
| Q3 25 | $1.95 | $0.43 | ||
| Q2 25 | $0.84 | $1.18 | ||
| Q1 25 | $-0.55 | $-1.30 | ||
| Q4 24 | $0.55 | $1.41 | ||
| Q3 24 | $-0.05 | $0.01 | ||
| Q2 24 | $-0.08 | $-0.78 | ||
| Q1 24 | $-0.70 | $2.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $44.9M |
| 总债务越低越好 | $131.4M | — |
| 股东权益账面价值 | $243.8M | $1.4B |
| 总资产 | $480.0M | $2.8B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
DFDV
HUT
| Q4 25 | — | $44.9M | ||
| Q3 25 | $1.4M | $33.5M | ||
| Q2 25 | $595.0K | $216.3M | ||
| Q1 25 | $2.2M | $108.4M | ||
| Q4 24 | $2.8M | $85.0M | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | $3.2M | — | ||
| Q1 24 | $3.9M | $11.5M |
总债务
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | $131.4M | — | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $300.6M | ||
| Q3 24 | — | $297.3M | ||
| Q2 24 | — | $328.8M | ||
| Q1 24 | — | $177.6M |
股东权益
DFDV
HUT
| Q4 25 | — | $1.4B | ||
| Q3 25 | $243.8M | $1.4B | ||
| Q2 25 | $79.6M | $1.3B | ||
| Q1 25 | $2.8M | $960.0M | ||
| Q4 24 | $3.5M | $976.7M | ||
| Q3 24 | $4.0M | $703.9M | ||
| Q2 24 | $4.3M | $660.1M | ||
| Q1 24 | $5.0M | $732.0M |
总资产
DFDV
HUT
| Q4 25 | — | $2.8B | ||
| Q3 25 | $480.0M | $2.7B | ||
| Q2 25 | $107.2M | $2.0B | ||
| Q1 25 | $4.2M | $1.6B | ||
| Q4 24 | $4.4M | $1.5B | ||
| Q3 24 | $4.5M | $1.1B | ||
| Q2 24 | $4.8M | $1.1B | ||
| Q1 24 | $5.5M | $999.0M |
负债/权益比
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.31× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.0M | $-139.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -0.09× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DFDV
HUT
| Q4 25 | — | $-139.2M | ||
| Q3 25 | $-5.0M | $770.0K | ||
| Q2 25 | $-1.3M | $-48.8M | ||
| Q1 25 | $-785.6K | $-33.8M | ||
| Q4 24 | $-2.4M | $-68.5M | ||
| Q3 24 | $-412.0K | $-4.2M | ||
| Q2 24 | $-680.8K | $-16.4M | ||
| Q1 24 | $-1.1M | $-26.3M |
自由现金流
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-2.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-687.4K | — | ||
| Q1 24 | $-1.2M | — |
自由现金流率
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -388.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -155.9% | — | ||
| Q1 24 | -280.3% | — |
资本支出强度
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率
DFDV
HUT
| Q4 25 | — | — | ||
| Q3 25 | -0.09× | 0.02× | ||
| Q2 25 | -0.08× | -0.36× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.45× | ||
| Q3 24 | — | -6.49× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFDV
| Digital Asset Treasury | $3.8M | 82% |
| Other | $831.0K | 18% |
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |