vs
DIGI INTERNATIONAL INC（DGII）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
DIGI INTERNATIONAL INC的季度营收约是RE/MAX Holdings, Inc.的1.7倍（$122.5M vs $71.1M），DIGI INTERNATIONAL INC净利率更高（9.6% vs 2.0%，领先7.5%），DIGI INTERNATIONAL INC同比增速更快（17.9% vs -1.8%），DIGI INTERNATIONAL INC自由现金流更多（$35.2M vs $33.5M），过去两年DIGI INTERNATIONAL INC的营收复合增速更高（6.6% vs -4.7%）
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网（IIoT）科技企业，成立于1985年。上世纪90年代初，该公司以生产多线路串行数据卡闻名，可支持兼容机运行多线路公告板系统（BBS）。90年代末互联网兴起后，公司逐步转向网络接入设备与工业监测领域布局。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
DGII vs RMAX — 直观对比
营收规模更大
DGII
是对方的1.7倍
$71.1M
营收增速更快
DGII
高出19.7%
-1.8%
净利率更高
DGII
高出7.5%
2.0%
自由现金流更多
DGII
多$1.7M
$33.5M
两年增速更快
DGII
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $122.5M | $71.1M |
| 净利润 | $11.7M | $1.4M |
| 毛利率 | 62.4% | — |
| 营业利润率 | 13.3% | 13.1% |
| 净利率 | 9.6% | 2.0% |
| 营收同比 | 17.9% | -1.8% |
| 净利润同比 | 16.1% | -75.2% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DGIIRMAX
| Q4 25 | $122.5M | $71.1M | ||
| Q3 25 | $114.3M | $73.2M | ||
| Q2 25 | $107.5M | $72.8M | ||
| Q1 25 | $104.5M | $74.5M | ||
| Q4 24 | $103.9M | $72.5M | ||
| Q3 24 | $105.1M | $78.5M | ||
| Q2 24 | $105.2M | $78.5M | ||
| Q1 24 | $107.7M | $78.3M |
净利润DGIIRMAX
| Q4 25 | $11.7M | $1.4M | ||
| Q3 25 | $10.0M | $4.0M | ||
| Q2 25 | $10.2M | $4.7M | ||
| Q1 25 | $10.5M | $-2.0M | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $11.9M | $966.0K | ||
| Q2 24 | $9.7M | $3.7M | ||
| Q1 24 | $4.0M | $-3.4M |
毛利率DGIIRMAX
| Q4 25 | 62.4% | — | ||
| Q3 25 | 63.9% | — | ||
| Q2 25 | 63.5% | — | ||
| Q1 25 | 62.1% | — | ||
| Q4 24 | 62.0% | — | ||
| Q3 24 | 61.1% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 57.9% | — |
营业利润率DGIIRMAX
| Q4 25 | 13.3% | 13.1% | ||
| Q3 25 | 12.5% | 25.0% | ||
| Q2 25 | 13.9% | 19.3% | ||
| Q1 25 | 13.1% | 7.2% | ||
| Q4 24 | 12.9% | 5.9% | ||
| Q3 24 | 14.2% | 19.4% | ||
| Q2 24 | 12.3% | 20.6% | ||
| Q1 24 | 7.6% | 5.8% |
净利率DGIIRMAX
| Q4 25 | 9.6% | 2.0% | ||
| Q3 25 | 8.7% | 5.4% | ||
| Q2 25 | 9.5% | 6.4% | ||
| Q1 25 | 10.0% | -2.6% | ||
| Q4 24 | 9.7% | 8.0% | ||
| Q3 24 | 11.3% | 1.2% | ||
| Q2 24 | 9.2% | 4.7% | ||
| Q1 24 | 3.7% | -4.3% |
每股收益（稀释后）DGIIRMAX
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.28 | — | ||
| Q4 24 | $0.27 | — | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.26 | — | ||
| Q1 24 | $0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $118.7M |
| 总债务越低越好 | $135.0M | $432.2M |
| 股东权益账面价值 | $649.2M | $452.4M |
| 总资产 | $918.4M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资DGIIRMAX
| Q4 25 | $30.9M | $118.7M | ||
| Q3 25 | $21.9M | $107.5M | ||
| Q2 25 | $20.1M | $94.3M | ||
| Q1 25 | $26.3M | $89.1M | ||
| Q4 24 | $25.9M | $96.6M | ||
| Q3 24 | $27.5M | $83.8M | ||
| Q2 24 | $28.3M | $66.1M | ||
| Q1 24 | $23.8M | $82.1M |
总债务DGIIRMAX
| Q4 25 | $135.0M | $432.2M | ||
| Q3 25 | $159.2M | $433.3M | ||
| Q2 25 | $40.1M | $434.4M | ||
| Q1 25 | $70.0M | $435.3M | ||
| Q4 24 | $95.0M | $436.2M | ||
| Q3 24 | $123.2M | $437.2M | ||
| Q2 24 | $151.6M | $438.1M | ||
| Q1 24 | $171.8M | $439.0M |
股东权益DGIIRMAX
| Q4 25 | $649.2M | $452.4M | ||
| Q3 25 | $636.1M | $448.1M | ||
| Q2 25 | $621.5M | $442.4M | ||
| Q1 25 | $605.2M | $433.5M | ||
| Q4 24 | $590.7M | $429.5M | ||
| Q3 24 | $581.0M | $423.1M | ||
| Q2 24 | $563.1M | $418.4M | ||
| Q1 24 | $549.6M | $412.0M |
总资产DGIIRMAX
| Q4 25 | $918.4M | $582.5M | ||
| Q3 25 | $922.6M | $582.2M | ||
| Q2 25 | $770.3M | $574.8M | ||
| Q1 25 | $781.0M | $571.4M | ||
| Q4 24 | $796.1M | $581.6M | ||
| Q3 24 | $815.1M | $578.6M | ||
| Q2 24 | $820.4M | $571.4M | ||
| Q1 24 | $825.3M | $566.7M |
负债/权益比DGIIRMAX
| Q4 25 | 0.21× | 0.96× | ||
| Q3 25 | 0.25× | 0.97× | ||
| Q2 25 | 0.06× | 0.98× | ||
| Q1 25 | 0.12× | 1.00× | ||
| Q4 24 | 0.16× | 1.02× | ||
| Q3 24 | 0.21× | 1.03× | ||
| Q2 24 | 0.27× | 1.05× | ||
| Q1 24 | 0.31× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $35.2M | $33.5M |
| 自由现金流率自由现金流/营收 | 28.7% | 47.1% |
| 资本支出强度资本支出/营收 | 0.4% | 10.4% |
| 现金转化率经营现金流/净利润 | 3.04× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $111.4M | $56.8M |
8季度趋势，按日历期对齐
经营现金流DGIIRMAX
| Q4 25 | $35.6M | $40.9M | ||
| Q3 25 | $28.0M | $17.7M | ||
| Q2 25 | $24.0M | $4.6M | ||
| Q1 25 | $26.3M | $5.7M | ||
| Q4 24 | $29.7M | $59.7M | ||
| Q3 24 | $26.4M | $17.6M | ||
| Q2 24 | $24.9M | $15.9M | ||
| Q1 24 | $13.1M | $9.4M |
自由现金流DGIIRMAX
| Q4 25 | $35.2M | $33.5M | ||
| Q3 25 | $27.5M | $16.4M | ||
| Q2 25 | $22.9M | $2.9M | ||
| Q1 25 | $25.7M | $4.0M | ||
| Q4 24 | $29.1M | $53.0M | ||
| Q3 24 | $25.5M | $16.3M | ||
| Q2 24 | $24.5M | $14.0M | ||
| Q1 24 | $12.5M | $6.8M |
自由现金流率DGIIRMAX
| Q4 25 | 28.7% | 47.1% | ||
| Q3 25 | 24.1% | 22.4% | ||
| Q2 25 | 21.3% | 4.0% | ||
| Q1 25 | 24.6% | 5.3% | ||
| Q4 24 | 28.1% | 73.2% | ||
| Q3 24 | 24.3% | 20.8% | ||
| Q2 24 | 23.2% | 17.8% | ||
| Q1 24 | 11.6% | 8.6% |
资本支出强度DGIIRMAX
| Q4 25 | 0.4% | 10.4% | ||
| Q3 25 | 0.4% | 1.8% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 0.5% | 2.3% | ||
| Q4 24 | 0.6% | 9.1% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 0.5% | 2.4% | ||
| Q1 24 | 0.5% | 3.3% |
现金转化率DGIIRMAX
| Q4 25 | 3.04× | 28.39× | ||
| Q3 25 | 2.81× | 4.45× | ||
| Q2 25 | 2.34× | 0.97× | ||
| Q1 25 | 2.50× | — | ||
| Q4 24 | 2.95× | 10.28× | ||
| Q3 24 | 2.23× | 18.22× | ||
| Q2 24 | 2.57× | 4.29× | ||
| Q1 24 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
