vs
Digital Realty（DLR）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是Digital Realty的1.1倍（$1.9B vs $1.6B），Digital Realty净利率更高（6.0% vs 2.8%，领先3.3%），Digital Realty同比增速更快（16.1% vs 6.7%），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
DLR vs PRIM — 直观对比
营收规模更大
PRIM
是对方的1.1倍
$1.6B
营收增速更快
DLR
高出9.5%
6.7%
净利率更高
DLR
高出3.3%
2.8%
两年增速更快
PRIM
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.9B |
| 净利润 | $98.6M | $51.7M |
| 毛利率 | — | 9.4% |
| 营业利润率 | 6.9% | 4.2% |
| 净利率 | 6.0% | 2.8% |
| 营收同比 | 16.1% | 6.7% |
| 净利润同比 | -10.3% | -4.2% |
| 每股收益（稀释后） | $0.22 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRPRIM
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B |
净利润DLRPRIM
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $51.7M | ||
| Q3 25 | $67.8M | $94.6M | ||
| Q2 25 | $1.0B | $84.3M | ||
| Q1 25 | $110.0M | $44.2M | ||
| Q4 24 | $189.6M | $54.0M | ||
| Q3 24 | $51.2M | $58.4M | ||
| Q2 24 | $80.2M | $49.5M |
毛利率DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% |
营业利润率DLRPRIM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 4.2% | ||
| Q3 25 | 8.8% | 6.3% | ||
| Q2 25 | 14.2% | 6.7% | ||
| Q1 25 | 13.9% | 4.3% | ||
| Q4 24 | 10.1% | 5.0% | ||
| Q3 24 | 11.8% | 6.0% | ||
| Q2 24 | 0.7% | 5.5% |
净利率DLRPRIM
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 2.8% | ||
| Q3 25 | 4.3% | 4.3% | ||
| Q2 25 | 69.1% | 4.5% | ||
| Q1 25 | 7.8% | 2.7% | ||
| Q4 24 | 13.2% | 3.1% | ||
| Q3 24 | 3.6% | 3.5% | ||
| Q2 24 | 5.9% | 3.2% |
每股收益（稀释后）DLRPRIM
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.94 | ||
| Q3 25 | $0.15 | $1.73 | ||
| Q2 25 | $2.94 | $1.54 | ||
| Q1 25 | $0.27 | $0.81 | ||
| Q4 24 | $0.50 | $0.98 | ||
| Q3 24 | $0.09 | $1.07 | ||
| Q2 24 | $0.20 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $535.5M |
| 总债务越低越好 | — | $469.9M |
| 股东权益账面价值 | $22.9B | $1.7B |
| 总资产 | $49.4B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资DLRPRIM
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $535.5M | ||
| Q3 25 | $3.3B | $431.4M | ||
| Q2 25 | $3.6B | $390.3M | ||
| Q1 25 | $2.3B | $351.6M | ||
| Q4 24 | $3.9B | $455.8M | ||
| Q3 24 | $2.2B | $352.7M | ||
| Q2 24 | $2.3B | $207.4M |
总债务DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | — | $603.1M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $734.8M | ||
| Q3 24 | — | $903.7M | ||
| Q2 24 | — | $933.0M |
股东权益DLRPRIM
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.7B | ||
| Q3 25 | $23.0B | $1.6B | ||
| Q2 25 | $22.9B | $1.5B | ||
| Q1 25 | $21.3B | $1.4B | ||
| Q4 24 | $21.3B | $1.4B | ||
| Q3 24 | $21.2B | $1.4B | ||
| Q2 24 | $20.5B | $1.3B |
总资产DLRPRIM
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $4.4B | ||
| Q3 25 | $48.7B | $4.6B | ||
| Q2 25 | $48.7B | $4.5B | ||
| Q1 25 | $45.1B | $4.2B | ||
| Q4 24 | $45.3B | $4.2B | ||
| Q3 24 | $45.3B | $4.2B | ||
| Q2 24 | $43.6B | $4.0B |
负债/权益比DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $142.9M |
| 自由现金流经营现金流 - 资本支出 | — | $121.1M |
| 自由现金流率自由现金流/营收 | — | 6.5% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 2.76× |
| 过去12个月自由现金流最近4个季度 | — | $340.5M |
8季度趋势，按日历期对齐
经营现金流DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $142.9M | ||
| Q3 25 | $652.9M | $182.9M | ||
| Q2 25 | $641.2M | $78.5M | ||
| Q1 25 | $399.1M | $66.2M | ||
| Q4 24 | $769.5M | $298.3M | ||
| Q3 24 | $566.5M | $222.5M | ||
| Q2 24 | $573.2M | $16.1M |
自由现金流DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | $121.1M | ||
| Q3 25 | — | $148.4M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $25.6M | ||
| Q4 24 | — | $270.0M | ||
| Q3 24 | — | $158.8M | ||
| Q2 24 | — | $-8.1M |
自由现金流率DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | -0.5% |
资本支出强度DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 1.5% |
现金转化率DLRPRIM
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 2.76× | ||
| Q3 25 | 9.63× | 1.93× | ||
| Q2 25 | 0.62× | 0.93× | ||
| Q1 25 | 3.63× | 1.50× | ||
| Q4 24 | 4.06× | 5.53× | ||
| Q3 24 | 11.07× | 3.81× | ||
| Q2 24 | 7.15× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
