vs
Digital Realty（DLR）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.8倍（$1.6B vs $891.0M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs 6.0%，领先23.5%），Digital Realty同比增速更快（16.1% vs 8.7%），过去两年Digital Realty的营收复合增速更高（9.8% vs 9.6%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
DLR vs ZION — 直观对比
营收规模更大
DLR
是对方的1.8倍
$891.0M
营收增速更快
DLR
高出7.5%
8.7%
净利率更高
ZION
高出23.5%
6.0%
两年增速更快
DLR
近两年复合增速
9.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $891.0M |
| 净利润 | $98.6M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | — |
| 净利率 | 6.0% | 29.5% |
| 营收同比 | 16.1% | 8.7% |
| 净利润同比 | -10.3% | 21.8% |
| 每股收益（稀释后） | $0.22 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRZION
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $891.0M | ||
| Q3 25 | $1.6B | $861.0M | ||
| Q2 25 | $1.5B | $838.0M | ||
| Q1 25 | $1.4B | $795.0M | ||
| Q4 24 | $1.4B | $820.0M | ||
| Q3 24 | $1.4B | $792.0M | ||
| Q2 24 | $1.4B | $777.0M |
净利润DLRZION
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $263.0M | ||
| Q3 25 | $67.8M | $222.0M | ||
| Q2 25 | $1.0B | $244.0M | ||
| Q1 25 | $110.0M | $170.0M | ||
| Q4 24 | $189.6M | $216.0M | ||
| Q3 24 | $51.2M | $214.0M | ||
| Q2 24 | $80.2M | $201.0M |
营业利润率DLRZION
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 0.7% | — |
净利率DLRZION
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 29.5% | ||
| Q3 25 | 4.3% | 25.8% | ||
| Q2 25 | 69.1% | 29.1% | ||
| Q1 25 | 7.8% | 21.4% | ||
| Q4 24 | 13.2% | 26.3% | ||
| Q3 24 | 3.6% | 27.0% | ||
| Q2 24 | 5.9% | 25.9% |
每股收益（稀释后）DLRZION
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $1.77 | ||
| Q3 25 | $0.15 | $1.48 | ||
| Q2 25 | $2.94 | $1.63 | ||
| Q1 25 | $0.27 | $1.13 | ||
| Q4 24 | $0.50 | $1.34 | ||
| Q3 24 | $0.09 | $1.37 | ||
| Q2 24 | $0.20 | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $22.9B | $7.2B |
| 总资产 | $49.4B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资DLRZION
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.3B | — |
总债务DLRZION
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $546.0M |
股东权益DLRZION
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $7.2B | ||
| Q3 25 | $23.0B | $6.9B | ||
| Q2 25 | $22.9B | $6.6B | ||
| Q1 25 | $21.3B | $6.3B | ||
| Q4 24 | $21.3B | $6.1B | ||
| Q3 24 | $21.2B | $6.4B | ||
| Q2 24 | $20.5B | $6.0B |
总资产DLRZION
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $89.0B | ||
| Q3 25 | $48.7B | $88.5B | ||
| Q2 25 | $48.7B | $88.9B | ||
| Q1 25 | $45.1B | $88.0B | ||
| Q4 24 | $45.3B | $88.8B | ||
| Q3 24 | $45.3B | $87.0B | ||
| Q2 24 | $43.6B | $87.6B |
负债/权益比DLRZION
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $952.0M |
| 自由现金流率自由现金流/营收 | — | 106.8% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流DLRZION
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $1.1B | ||
| Q3 25 | $652.9M | $438.0M | ||
| Q2 25 | $641.2M | $-62.0M | ||
| Q1 25 | $399.1M | $179.0M | ||
| Q4 24 | $769.5M | $1.1B | ||
| Q3 24 | $566.5M | $119.0M | ||
| Q2 24 | $573.2M | $251.0M |
自由现金流DLRZION
| Q1 26 | — | — | ||
| Q4 25 | — | $952.0M | ||
| Q3 25 | — | $413.0M | ||
| Q2 25 | — | $-93.0M | ||
| Q1 25 | — | $152.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $234.0M |
自由现金流率DLRZION
| Q1 26 | — | — | ||
| Q4 25 | — | 106.8% | ||
| Q3 25 | — | 48.0% | ||
| Q2 25 | — | -11.1% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 128.2% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 30.1% |
资本支出强度DLRZION
| Q1 26 | — | — | ||
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.2% |
现金转化率DLRZION
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 4.08× | ||
| Q3 25 | 9.63× | 1.97× | ||
| Q2 25 | 0.62× | -0.25× | ||
| Q1 25 | 3.63× | 1.05× | ||
| Q4 24 | 4.06× | 5.31× | ||
| Q3 24 | 11.07× | 0.56× | ||
| Q2 24 | 7.15× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
