vs
都乐（DOLE）与Local Bounti Corporation（LOCL）财务数据对比。点击上方公司名可切换其他公司
都乐的季度营收约是Local Bounti Corporation的182.9倍（$2.3B vs $12.5M）。都乐净利率更高（0.2% vs -69.8%，领先70.0%）。Local Bounti Corporation同比增速更快（23.7% vs 10.5%）。都乐自由现金流更多（$66.5M vs $-3.6M）。过去两年Local Bounti Corporation的营收复合增速更高（21.9% vs 3.2%）
都乐 plc 是一家爱尔兰裔美国农业跨国企业，总部位于爱尔兰都柏林，是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工，在75个国家供应约300种产品，2021年营收达65亿美元。
Local Bounti是总部位于美国的可持续室内农业企业，采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品，主要服务北美零售连锁超市及餐饮客户，主打低环境影响、短供应链的全年稳定供货。
DOLE vs LOCL — 直观对比
营收规模更大
DOLE
是对方的182.9倍
$12.5M
营收增速更快
LOCL
高出13.2%
10.5%
净利率更高
DOLE
高出70.0%
-69.8%
自由现金流更多
DOLE
多$70.1M
$-3.6M
两年增速更快
LOCL
近两年复合增速
3.2%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $12.5M |
| 净利润 | $5.1M | $-8.7M |
| 毛利率 | 6.8% | 12.2% |
| 营业利润率 | 1.1% | -106.1% |
| 净利率 | 0.2% | -69.8% |
| 营收同比 | 10.5% | 23.7% |
| 净利润同比 | -64.6% | 76.0% |
| 每股收益（稀释后） | $0.05 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOLELOCL
| Q4 25 | — | $12.5M | ||
| Q3 25 | $2.3B | $12.2M | ||
| Q2 25 | $2.4B | $12.1M | ||
| Q1 25 | $2.1B | $11.6M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | $2.1B | $10.2M | ||
| Q2 24 | $2.1B | $9.4M | ||
| Q1 24 | $2.1B | $8.4M |
净利润DOLELOCL
| Q4 25 | — | $-8.7M | ||
| Q3 25 | $5.1M | $-26.4M | ||
| Q2 25 | $10.0M | $-21.6M | ||
| Q1 25 | $38.9M | $-37.7M | ||
| Q4 24 | — | $-36.3M | ||
| Q3 24 | $14.4M | $-34.3M | ||
| Q2 24 | $80.1M | $-25.3M | ||
| Q1 24 | $70.1M | $-24.1M |
毛利率DOLELOCL
| Q4 25 | — | 12.2% | ||
| Q3 25 | 6.8% | 11.5% | ||
| Q2 25 | 9.0% | 12.2% | ||
| Q1 25 | 8.7% | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | 8.0% | 13.8% | ||
| Q2 24 | 9.4% | 14.3% | ||
| Q1 24 | 9.2% | 9.4% |
营业利润率DOLELOCL
| Q4 25 | — | -106.1% | ||
| Q3 25 | 1.1% | -149.4% | ||
| Q2 25 | 4.3% | -127.7% | ||
| Q1 25 | 3.2% | -135.6% | ||
| Q4 24 | — | -166.6% | ||
| Q3 24 | 2.3% | -176.0% | ||
| Q2 24 | 4.0% | -146.8% | ||
| Q1 24 | 5.3% | -122.9% |
净利率DOLELOCL
| Q4 25 | — | -69.8% | ||
| Q3 25 | 0.2% | -216.6% | ||
| Q2 25 | 0.4% | -178.3% | ||
| Q1 25 | 1.9% | -324.6% | ||
| Q4 24 | — | -360.1% | ||
| Q3 24 | 0.7% | -335.2% | ||
| Q2 24 | 3.8% | -267.6% | ||
| Q1 24 | 3.3% | -286.9% |
每股收益（稀释后）DOLELOCL
| Q4 25 | — | $1.52 | ||
| Q3 25 | $0.05 | $-1.18 | ||
| Q2 25 | $0.10 | $-1.63 | ||
| Q1 25 | $0.41 | $-4.32 | ||
| Q4 24 | — | $-4.24 | ||
| Q3 24 | $0.15 | $-4.01 | ||
| Q2 24 | $0.84 | $-3.00 | ||
| Q1 24 | $0.74 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $4.2M |
| 总债务越低越好 | — | $483.1M |
| 股东权益账面价值 | $1.4B | $-166.2M |
| 总资产 | $4.5B | $410.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOLELOCL
| Q4 25 | — | $4.2M | ||
| Q3 25 | $321.0M | $6.2M | ||
| Q2 25 | $323.1M | $5.3M | ||
| Q1 25 | $261.0M | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | $266.4M | $317.0K | ||
| Q2 24 | $225.8M | $9.7M | ||
| Q1 24 | $245.5M | $8.2M |
总债务DOLELOCL
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
股东权益DOLELOCL
| Q4 25 | — | $-166.2M | ||
| Q3 25 | $1.4B | $-158.1M | ||
| Q2 25 | $1.4B | $-132.7M | ||
| Q1 25 | $1.3B | $-134.5M | ||
| Q4 24 | — | $-100.5M | ||
| Q3 24 | $1.4B | $-65.6M | ||
| Q2 24 | $1.4B | $-32.8M | ||
| Q1 24 | $1.3B | $-9.4M |
总资产DOLELOCL
| Q4 25 | — | $410.5M | ||
| Q3 25 | $4.5B | $417.8M | ||
| Q2 25 | $4.7B | $426.8M | ||
| Q1 25 | $4.5B | $447.2M | ||
| Q4 24 | — | $428.0M | ||
| Q3 24 | $4.5B | $430.8M | ||
| Q2 24 | $4.4B | $438.1M | ||
| Q1 24 | $4.5B | $413.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.4M | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $66.5M | $-3.6M |
| 自由现金流率自由现金流/营收 | 2.9% | -29.1% |
| 资本支出强度资本支出/营收 | 0.9% | 3.9% |
| 现金转化率经营现金流/净利润 | 17.12× | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | $-42.9M |
8季度趋势，按日历期对齐
经营现金流DOLELOCL
| Q4 25 | — | $-3.1M | ||
| Q3 25 | $87.4M | $-8.9M | ||
| Q2 25 | $18.3M | $-8.7M | ||
| Q1 25 | $-78.8M | $-9.6M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $101.0M | $-17.2M | ||
| Q2 24 | $40.2M | $-4.0M | ||
| Q1 24 | $-35.0M | $-7.1M |
自由现金流DOLELOCL
| Q4 25 | — | $-3.6M | ||
| Q3 25 | $66.5M | $-10.1M | ||
| Q2 25 | $-1.0M | $-14.6M | ||
| Q1 25 | $-131.6M | $-14.5M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $79.9M | $-30.0M | ||
| Q2 24 | $22.8M | $-28.8M | ||
| Q1 24 | $-53.2M | $-42.1M |
自由现金流率DOLELOCL
| Q4 25 | — | -29.1% | ||
| Q3 25 | 2.9% | -82.8% | ||
| Q2 25 | -0.0% | -121.0% | ||
| Q1 25 | -6.3% | -125.1% | ||
| Q4 24 | — | -85.3% | ||
| Q3 24 | 3.9% | -293.1% | ||
| Q2 24 | 1.1% | -305.4% | ||
| Q1 24 | -2.5% | -501.8% |
资本支出强度DOLELOCL
| Q4 25 | — | 3.9% | ||
| Q3 25 | 0.9% | 9.7% | ||
| Q2 25 | 0.8% | 48.9% | ||
| Q1 25 | 2.5% | 42.8% | ||
| Q4 24 | — | 97.6% | ||
| Q3 24 | 1.0% | 125.0% | ||
| Q2 24 | 0.8% | 263.0% | ||
| Q1 24 | 0.9% | 417.3% |
现金转化率DOLELOCL
| Q4 25 | — | — | ||
| Q3 25 | 17.12× | — | ||
| Q2 25 | 1.84× | — | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.01× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | -0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
