vs
Dominari Holdings Inc.(DOMH)与FREQUENCY ELECTRONICS INC(FEIM)财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是FREQUENCY ELECTRONICS INC的1.8倍($30.1M vs $17.1M),FREQUENCY ELECTRONICS INC净利率更高(10.5% vs -438.1%,领先448.6%),Dominari Holdings Inc.同比增速更快(220.4% vs 8.3%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs 11.8%)
超电子控股是一家英国国防与安全企业,曾在伦敦证券交易所上市,是富时250指数成分股之一,后被隶属于安宏资本的科巴姆公司收购。
DOMH vs FEIM — 直观对比
营收规模更大
DOMH
是对方的1.8倍
$17.1M
营收增速更快
DOMH
高出212.1%
8.3%
净利率更高
FEIM
高出448.6%
-438.1%
两年增速更快
DOMH
近两年复合增速
11.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $17.1M |
| 净利润 | $-131.8M | $1.8M |
| 毛利率 | — | 38.2% |
| 营业利润率 | -8.9% | 10.0% |
| 净利率 | -438.1% | 10.5% |
| 营收同比 | 220.4% | 8.3% |
| 净利润同比 | -12426.2% | -32.1% |
| 每股收益(稀释后) | $-6.94 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
FEIM
| Q4 25 | $30.1M | $17.1M | ||
| Q3 25 | $50.8M | $13.8M | ||
| Q2 25 | $34.1M | $20.0M | ||
| Q1 25 | $8.1M | $18.9M | ||
| Q4 24 | $9.4M | $15.8M | ||
| Q3 24 | $4.0M | $15.1M | ||
| Q2 24 | $6.2M | $15.6M | ||
| Q1 24 | $1.4M | $13.7M |
净利润
DOMH
FEIM
| Q4 25 | $-131.8M | $1.8M | ||
| Q3 25 | $125.2M | $634.0K | ||
| Q2 25 | $16.6M | $3.2M | ||
| Q1 25 | $-32.5M | $15.4M | ||
| Q4 24 | $1.1M | $2.7M | ||
| Q3 24 | $-4.2M | $2.4M | ||
| Q2 24 | $-6.1M | $2.6M | ||
| Q1 24 | $-5.4M | $130.0K |
毛利率
DOMH
FEIM
| Q4 25 | — | 38.2% | ||
| Q3 25 | — | 36.8% | ||
| Q2 25 | — | 37.5% | ||
| Q1 25 | — | 43.8% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 44.4% | ||
| Q2 24 | — | 40.3% | ||
| Q1 24 | — | 22.6% |
营业利润率
DOMH
FEIM
| Q4 25 | -8.9% | 10.0% | ||
| Q3 25 | -3.1% | 2.6% | ||
| Q2 25 | -57.0% | 16.4% | ||
| Q1 25 | -394.6% | 18.3% | ||
| Q4 24 | 0.4% | 16.5% | ||
| Q3 24 | -79.1% | 15.7% | ||
| Q2 24 | -44.3% | 16.0% | ||
| Q1 24 | -205.2% | -3.4% |
净利率
DOMH
FEIM
| Q4 25 | -438.1% | 10.5% | ||
| Q3 25 | 246.4% | 4.6% | ||
| Q2 25 | 48.7% | 16.0% | ||
| Q1 25 | -400.5% | 81.4% | ||
| Q4 24 | 11.4% | 16.8% | ||
| Q3 24 | -104.2% | 16.1% | ||
| Q2 24 | -99.1% | 16.9% | ||
| Q1 24 | -398.0% | 0.9% |
每股收益(稀释后)
DOMH
FEIM
| Q4 25 | $-6.94 | $0.18 | ||
| Q3 25 | $7.27 | $0.07 | ||
| Q2 25 | $1.12 | $0.33 | ||
| Q1 25 | $-3.02 | $1.60 | ||
| Q4 24 | $0.21 | $0.28 | ||
| Q3 24 | $-0.67 | $0.25 | ||
| Q2 24 | $-1.01 | $0.28 | ||
| Q1 24 | $-0.91 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $3.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $58.5M |
| 总资产 | $112.9M | $92.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
FEIM
| Q4 25 | $80.5M | $3.0M | ||
| Q3 25 | $176.2M | $4.5M | ||
| Q2 25 | $28.2M | $4.7M | ||
| Q1 25 | $18.9M | $5.5M | ||
| Q4 24 | $8.2M | $9.7M | ||
| Q3 24 | $7.2M | $16.2M | ||
| Q2 24 | $12.1M | $18.3M | ||
| Q1 24 | $7.1M | $11.7M |
股东权益
DOMH
FEIM
| Q4 25 | $69.4M | $58.5M | ||
| Q3 25 | $210.2M | $56.3M | ||
| Q2 25 | $88.6M | $55.6M | ||
| Q1 25 | $42.4M | $51.8M | ||
| Q4 24 | $39.9M | $36.2M | ||
| Q3 24 | $38.3M | $33.2M | ||
| Q2 24 | $42.4M | $39.8M | ||
| Q1 24 | $47.7M | $36.7M |
总资产
DOMH
FEIM
| Q4 25 | $112.9M | $92.3M | ||
| Q3 25 | $223.4M | $93.2M | ||
| Q2 25 | $109.3M | $93.7M | ||
| Q1 25 | $52.3M | $86.4M | ||
| Q4 24 | $47.1M | $77.8M | ||
| Q3 24 | $43.4M | $84.3M | ||
| Q2 24 | $49.1M | $83.3M | ||
| Q1 24 | $52.2M | $77.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-523.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1M |
| 自由现金流率自由现金流/营收 | — | -6.6% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $-5.5M |
8季度趋势,按日历期对齐
经营现金流
DOMH
FEIM
| Q4 25 | $22.7M | $-523.0K | ||
| Q3 25 | $-4.9M | $1.2M | ||
| Q2 25 | $-353.0K | $-155.0K | ||
| Q1 25 | $1.2M | $-3.6M | ||
| Q4 24 | $-16.7M | $3.8M | ||
| Q3 24 | $-4.7M | $-1.5M | ||
| Q2 24 | $1.4M | $7.5M | ||
| Q1 24 | $-8.6M | $4.2M |
自由现金流
DOMH
FEIM
| Q4 25 | — | $-1.1M | ||
| Q3 25 | — | $385.0K | ||
| Q2 25 | — | $-786.0K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $6.7M | ||
| Q1 24 | — | $3.9M |
自由现金流率
DOMH
FEIM
| Q4 25 | — | -6.6% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | -3.9% | ||
| Q1 25 | — | -20.9% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | -11.8% | ||
| Q2 24 | — | 42.8% | ||
| Q1 24 | — | 28.4% |
资本支出强度
DOMH
FEIM
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 2.3% |
现金转化率
DOMH
FEIM
| Q4 25 | — | -0.29× | ||
| Q3 25 | -0.04× | 1.83× | ||
| Q2 25 | -0.02× | -0.05× | ||
| Q1 25 | — | -0.24× | ||
| Q4 24 | -15.65× | 1.44× | ||
| Q3 24 | — | -0.60× | ||
| Q2 24 | — | 2.85× | ||
| Q1 24 | — | 32.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |