vs
Dominari Holdings Inc.(DOMH)与HEALTHY CHOICE WELLNESS CORP.(HCWC)财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是HEALTHY CHOICE WELLNESS CORP.的1.6倍($30.1M vs $18.7M),HEALTHY CHOICE WELLNESS CORP.净利率更高(-8.9% vs -438.1%,领先429.2%)
DOMH vs HCWC — 直观对比
营收规模更大
DOMH
是对方的1.6倍
$18.7M
净利率更高
HCWC
高出429.2%
-438.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $18.7M |
| 净利润 | $-131.8M | $-1.7M |
| 毛利率 | — | 39.1% |
| 营业利润率 | -8.9% | -7.6% |
| 净利率 | -438.1% | -8.9% |
| 营收同比 | 220.4% | — |
| 净利润同比 | -12426.2% | — |
| 每股收益(稀释后) | $-6.94 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
HCWC
| Q4 25 | $30.1M | $18.7M | ||
| Q3 25 | $50.8M | $19.0M | ||
| Q2 25 | $34.1M | $20.2M | ||
| Q1 25 | $8.1M | $20.3M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $4.0M | $18.2M | ||
| Q2 24 | $6.2M | — | ||
| Q1 24 | $1.4M | — |
净利润
DOMH
HCWC
| Q4 25 | $-131.8M | $-1.7M | ||
| Q3 25 | $125.2M | $-1.2M | ||
| Q2 25 | $16.6M | $-339.4K | ||
| Q1 25 | $-32.5M | $-712.4K | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-4.2M | $-2.7M | ||
| Q2 24 | $-6.1M | — | ||
| Q1 24 | $-5.4M | — |
毛利率
DOMH
HCWC
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 38.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
DOMH
HCWC
| Q4 25 | -8.9% | -7.6% | ||
| Q3 25 | -3.1% | -3.2% | ||
| Q2 25 | -57.0% | -0.2% | ||
| Q1 25 | -394.6% | -2.0% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -79.1% | -2.0% | ||
| Q2 24 | -44.3% | — | ||
| Q1 24 | -205.2% | — |
净利率
DOMH
HCWC
| Q4 25 | -438.1% | -8.9% | ||
| Q3 25 | 246.4% | -6.4% | ||
| Q2 25 | 48.7% | -1.7% | ||
| Q1 25 | -400.5% | -3.5% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -104.2% | -14.6% | ||
| Q2 24 | -99.1% | — | ||
| Q1 24 | -398.0% | — |
每股收益(稀释后)
DOMH
HCWC
| Q4 25 | $-6.94 | $-0.05 | ||
| Q3 25 | $7.27 | $-0.09 | ||
| Q2 25 | $1.12 | $-0.03 | ||
| Q1 25 | $-3.02 | $-0.07 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | $-0.29 | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $3.0M |
| 总债务越低越好 | — | $7.3M |
| 股东权益账面价值 | $69.4M | $7.3M |
| 总资产 | $112.9M | $33.5M |
| 负债/权益比越低杠杆越低 | — | 1.00× |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
HCWC
| Q4 25 | $80.5M | $3.0M | ||
| Q3 25 | $176.2M | $3.0M | ||
| Q2 25 | $28.2M | $4.7M | ||
| Q1 25 | $18.9M | $1.8M | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | $1.8M | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
总债务
DOMH
HCWC
| Q4 25 | — | $7.3M | ||
| Q3 25 | — | $8.5M | ||
| Q2 25 | — | $9.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DOMH
HCWC
| Q4 25 | $69.4M | $7.3M | ||
| Q3 25 | $210.2M | $5.9M | ||
| Q2 25 | $88.6M | $5.8M | ||
| Q1 25 | $42.4M | $2.1M | ||
| Q4 24 | $39.9M | — | ||
| Q3 24 | $38.3M | $2.9M | ||
| Q2 24 | $42.4M | — | ||
| Q1 24 | $47.7M | — |
总资产
DOMH
HCWC
| Q4 25 | $112.9M | $33.5M | ||
| Q3 25 | $223.4M | $33.7M | ||
| Q2 25 | $109.3M | $36.4M | ||
| Q1 25 | $52.3M | $34.1M | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $43.4M | $33.2M | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $52.2M | — |
负债/权益比
DOMH
HCWC
| Q4 25 | — | 1.00× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | 5.01× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.95× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-855.1K |
| 自由现金流经营现金流 - 资本支出 | — | $-927.1K |
| 自由现金流率自由现金流/营收 | — | -5.0% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $675.4K |
8季度趋势,按日历期对齐
经营现金流
DOMH
HCWC
| Q4 25 | $22.7M | $-855.1K | ||
| Q3 25 | $-4.9M | $-308.7K | ||
| Q2 25 | $-353.0K | $1.1M | ||
| Q1 25 | $1.2M | $1.1M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-4.7M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $-8.6M | — |
自由现金流
DOMH
HCWC
| Q4 25 | — | $-927.1K | ||
| Q3 25 | — | $-351.3K | ||
| Q2 25 | — | $988.6K | ||
| Q1 25 | — | $965.3K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
DOMH
HCWC
| Q4 25 | — | -5.0% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
DOMH
HCWC
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
DOMH
HCWC
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |