vs
Dominari Holdings Inc.（DOMH）与Ispire Technology Inc.（ISPR）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Ispire Technology Inc.的1.5倍（$30.1M vs $20.3M），Ispire Technology Inc.净利率更高（-32.5% vs -438.1%，领先405.6%），Dominari Holdings Inc.同比增速更快（220.4% vs -51.5%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -17.8%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
DOMH vs ISPR — 直观对比
营收规模更大
DOMH
是对方的1.5倍
$20.3M
营收增速更快
DOMH
高出271.9%
-51.5%
净利率更高
ISPR
高出405.6%
-438.1%
两年增速更快
DOMH
近两年复合增速
-17.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $20.3M |
| 净利润 | $-131.8M | $-6.6M |
| 毛利率 | — | 17.1% |
| 营业利润率 | -8.9% | -33.9% |
| 净利率 | -438.1% | -32.5% |
| 营收同比 | 220.4% | -51.5% |
| 净利润同比 | -12426.2% | 17.4% |
| 每股收益（稀释后） | $-6.94 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHISPR
| Q4 25 | $30.1M | $20.3M | ||
| Q3 25 | $50.8M | $30.4M | ||
| Q2 25 | $34.1M | $20.1M | ||
| Q1 25 | $8.1M | $26.2M | ||
| Q4 24 | $9.4M | $41.8M | ||
| Q3 24 | $4.0M | $39.3M | ||
| Q2 24 | $6.2M | $37.3M | ||
| Q1 24 | $1.4M | $30.0M |
净利润DOMHISPR
| Q4 25 | $-131.8M | $-6.6M | ||
| Q3 25 | $125.2M | $-3.3M | ||
| Q2 25 | $16.6M | $-14.8M | ||
| Q1 25 | $-32.5M | $-10.9M | ||
| Q4 24 | $1.1M | $-8.0M | ||
| Q3 24 | $-4.2M | $-5.6M | ||
| Q2 24 | $-6.1M | $-3.5M | ||
| Q1 24 | $-5.4M | $-5.9M |
毛利率DOMHISPR
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 28.3% | ||
| Q1 24 | — | 20.4% |
营业利润率DOMHISPR
| Q4 25 | -8.9% | -33.9% | ||
| Q3 25 | -3.1% | -8.9% | ||
| Q2 25 | -57.0% | -72.7% | ||
| Q1 25 | -394.6% | -40.4% | ||
| Q4 24 | 0.4% | -17.6% | ||
| Q3 24 | -79.1% | -13.4% | ||
| Q2 24 | -44.3% | -9.2% | ||
| Q1 24 | -205.2% | -18.8% |
净利率DOMHISPR
| Q4 25 | -438.1% | -32.5% | ||
| Q3 25 | 246.4% | -10.7% | ||
| Q2 25 | 48.7% | -73.4% | ||
| Q1 25 | -400.5% | -41.5% | ||
| Q4 24 | 11.4% | -19.1% | ||
| Q3 24 | -104.2% | -14.2% | ||
| Q2 24 | -99.1% | -9.4% | ||
| Q1 24 | -398.0% | -19.7% |
每股收益（稀释后）DOMHISPR
| Q4 25 | $-6.94 | $-0.12 | ||
| Q3 25 | $7.27 | $-0.06 | ||
| Q2 25 | $1.12 | $-0.26 | ||
| Q1 25 | $-3.02 | $-0.19 | ||
| Q4 24 | $0.21 | $-0.14 | ||
| Q3 24 | $-0.67 | $-0.10 | ||
| Q2 24 | $-1.01 | $-0.07 | ||
| Q1 24 | $-0.91 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $17.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $-7.7M |
| 总资产 | $112.9M | $84.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHISPR
| Q4 25 | $80.5M | $17.6M | ||
| Q3 25 | $176.2M | $22.7M | ||
| Q2 25 | $28.2M | $24.4M | ||
| Q1 25 | $18.9M | $23.5M | ||
| Q4 24 | $8.2M | $34.4M | ||
| Q3 24 | $7.2M | $37.7M | ||
| Q2 24 | $12.1M | $35.1M | ||
| Q1 24 | $7.1M | $39.5M |
股东权益DOMHISPR
| Q4 25 | $69.4M | $-7.7M | ||
| Q3 25 | $210.2M | $-1.8M | ||
| Q2 25 | $88.6M | $604.7K | ||
| Q1 25 | $42.4M | $14.8M | ||
| Q4 24 | $39.9M | $24.2M | ||
| Q3 24 | $38.3M | $30.7M | ||
| Q2 24 | $42.4M | $34.5M | ||
| Q1 24 | $47.7M | $35.9M |
总资产DOMHISPR
| Q4 25 | $112.9M | $84.4M | ||
| Q3 25 | $223.4M | $96.4M | ||
| Q2 25 | $109.3M | $102.2M | ||
| Q1 25 | $52.3M | $115.7M | ||
| Q4 24 | $47.1M | $132.0M | ||
| Q3 24 | $43.4M | $129.0M | ||
| Q2 24 | $49.1M | $122.6M | ||
| Q1 24 | $52.2M | $108.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.0M |
| 自由现金流率自由现金流/营收 | — | -19.9% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-14.2M |
8季度趋势，按日历期对齐
经营现金流DOMHISPR
| Q4 25 | $22.7M | $-4.0M | ||
| Q3 25 | $-4.9M | $-1.2M | ||
| Q2 25 | $-353.0K | $4.7M | ||
| Q1 25 | $1.2M | $-12.5M | ||
| Q4 24 | $-16.7M | $-3.2M | ||
| Q3 24 | $-4.7M | $3.6M | ||
| Q2 24 | $1.4M | $-1.4M | ||
| Q1 24 | $-8.6M | $3.4M |
自由现金流DOMHISPR
| Q4 25 | — | $-4.0M | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $-12.7M | ||
| Q4 24 | — | $-3.2M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $3.3M |
自由现金流率DOMHISPR
| Q4 25 | — | -19.9% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | — | 18.6% | ||
| Q1 25 | — | -48.4% | ||
| Q4 24 | — | -7.7% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | -5.9% | ||
| Q1 24 | — | 10.9% |
资本支出强度DOMHISPR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 0.3% |
现金转化率DOMHISPR
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
ISPR
暂无分部数据
