vs
Dominari Holdings Inc.（DOMH）与Legacy Education Inc.（LGCY）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Legacy Education Inc.的1.6倍（$30.1M vs $19.2M），Legacy Education Inc.净利率更高（10.6% vs -438.1%，领先448.8%），Dominari Holdings Inc.同比增速更快（220.4% vs 40.7%）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
DOMH vs LGCY — 直观对比
营收规模更大
DOMH
是对方的1.6倍
$19.2M
营收增速更快
DOMH
高出179.7%
40.7%
净利率更高
LGCY
高出448.8%
-438.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $19.2M |
| 净利润 | $-131.8M | $2.0M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | 13.3% |
| 净利率 | -438.1% | 10.6% |
| 营收同比 | 220.4% | 40.7% |
| 净利润同比 | -12426.2% | 46.0% |
| 每股收益（稀释后） | $-6.94 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHLGCY
| Q4 25 | $30.1M | $19.2M | ||
| Q3 25 | $50.8M | $19.4M | ||
| Q2 25 | $34.1M | $18.0M | ||
| Q1 25 | $8.1M | $18.6M | ||
| Q4 24 | $9.4M | $13.6M | ||
| Q3 24 | $4.0M | $14.0M | ||
| Q2 24 | $6.2M | — | ||
| Q1 24 | $1.4M | — |
净利润DOMHLGCY
| Q4 25 | $-131.8M | $2.0M | ||
| Q3 25 | $125.2M | $2.2M | ||
| Q2 25 | $16.6M | $1.2M | ||
| Q1 25 | $-32.5M | $2.8M | ||
| Q4 24 | $1.1M | $1.4M | ||
| Q3 24 | $-4.2M | $2.1M | ||
| Q2 24 | $-6.1M | — | ||
| Q1 24 | $-5.4M | — |
营业利润率DOMHLGCY
| Q4 25 | -8.9% | 13.3% | ||
| Q3 25 | -3.1% | 13.9% | ||
| Q2 25 | -57.0% | 11.1% | ||
| Q1 25 | -394.6% | 19.7% | ||
| Q4 24 | 0.4% | 12.2% | ||
| Q3 24 | -79.1% | 19.1% | ||
| Q2 24 | -44.3% | — | ||
| Q1 24 | -205.2% | — |
净利率DOMHLGCY
| Q4 25 | -438.1% | 10.6% | ||
| Q3 25 | 246.4% | 11.3% | ||
| Q2 25 | 48.7% | 6.8% | ||
| Q1 25 | -400.5% | 15.2% | ||
| Q4 24 | 11.4% | 10.3% | ||
| Q3 24 | -104.2% | 14.9% | ||
| Q2 24 | -99.1% | — | ||
| Q1 24 | -398.0% | — |
每股收益（稀释后）DOMHLGCY
| Q4 25 | $-6.94 | $0.15 | ||
| Q3 25 | $7.27 | $0.16 | ||
| Q2 25 | $1.12 | $0.07 | ||
| Q1 25 | $-3.02 | $0.21 | ||
| Q4 24 | $0.21 | $0.10 | ||
| Q3 24 | $-0.67 | $0.21 | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $21.1M |
| 总债务越低越好 | — | $660.3K |
| 股东权益账面价值 | $69.4M | $46.1M |
| 总资产 | $112.9M | $73.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资DOMHLGCY
| Q4 25 | $80.5M | $21.1M | ||
| Q3 25 | $176.2M | $20.6M | ||
| Q2 25 | $28.2M | $20.3M | ||
| Q1 25 | $18.9M | $17.3M | ||
| Q4 24 | $8.2M | $16.9M | ||
| Q3 24 | $7.2M | $21.5M | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
总债务DOMHLGCY
| Q4 25 | — | $660.3K | ||
| Q3 25 | — | $776.9K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOMHLGCY
| Q4 25 | $69.4M | $46.1M | ||
| Q3 25 | $210.2M | $43.7M | ||
| Q2 25 | $88.6M | $41.0M | ||
| Q1 25 | $42.4M | $39.3M | ||
| Q4 24 | $39.9M | $36.4M | ||
| Q3 24 | $38.3M | $32.6M | ||
| Q2 24 | $42.4M | — | ||
| Q1 24 | $47.7M | — |
总资产DOMHLGCY
| Q4 25 | $112.9M | $73.1M | ||
| Q3 25 | $223.4M | $72.1M | ||
| Q2 25 | $109.3M | $69.2M | ||
| Q1 25 | $52.3M | $67.1M | ||
| Q4 24 | $47.1M | $62.1M | ||
| Q3 24 | $43.4M | $50.6M | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $52.2M | — |
负债/权益比DOMHLGCY
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $1.1M |
| 自由现金流经营现金流 - 资本支出 | — | $512.7K |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | 0.52× |
| 过去12个月自由现金流最近4个季度 | — | $4.8M |
8季度趋势，按日历期对齐
经营现金流DOMHLGCY
| Q4 25 | $22.7M | $1.1M | ||
| Q3 25 | $-4.9M | $1.1M | ||
| Q2 25 | $-353.0K | $3.0M | ||
| Q1 25 | $1.2M | $918.7K | ||
| Q4 24 | $-16.7M | $659.0K | ||
| Q3 24 | $-4.7M | $3.2M | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $-8.6M | — |
自由现金流DOMHLGCY
| Q4 25 | — | $512.7K | ||
| Q3 25 | — | $809.7K | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $596.6K | ||
| Q4 24 | — | $466.8K | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DOMHLGCY
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 21.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DOMHLGCY
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率DOMHLGCY
| Q4 25 | — | 0.52× | ||
| Q3 25 | -0.04× | 0.48× | ||
| Q2 25 | -0.02× | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | -15.65× | 0.47× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
LGCY
暂无分部数据
