vs
Dominari Holdings Inc.（DOMH）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Maison Solutions Inc.的1.1倍（$30.1M vs $27.6M），Maison Solutions Inc.净利率更高（-18.0% vs -438.1%，领先420.1%），Dominari Holdings Inc.同比增速更快（220.4% vs -10.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 42.5%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
DOMH vs MSS — 直观对比
营收规模更大
DOMH
是对方的1.1倍
$27.6M
营收增速更快
DOMH
高出231.3%
-10.9%
净利率更高
MSS
高出420.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
42.5%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $27.6M |
| 净利润 | $-131.8M | $-5.0M |
| 毛利率 | — | 23.4% |
| 营业利润率 | -8.9% | -4.9% |
| 净利率 | -438.1% | -18.0% |
| 营收同比 | 220.4% | -10.9% |
| 净利润同比 | -12426.2% | -1840.5% |
| 每股收益（稀释后） | $-6.94 | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHMSS
| Q4 25 | $30.1M | $27.6M | ||
| Q3 25 | $50.8M | $27.2M | ||
| Q2 25 | $34.1M | $34.4M | ||
| Q1 25 | $8.1M | $32.3M | ||
| Q4 24 | $9.4M | $29.4M | ||
| Q3 24 | $4.0M | $28.2M | ||
| Q2 24 | $6.2M | $16.9M | ||
| Q1 24 | $1.4M | $13.6M |
净利润DOMHMSS
| Q4 25 | $-131.8M | $-5.0M | ||
| Q3 25 | $125.2M | $-1.5M | ||
| Q2 25 | $16.6M | $-287.4K | ||
| Q1 25 | $-32.5M | $1.0M | ||
| Q4 24 | $1.1M | $-256.0K | ||
| Q3 24 | $-4.2M | $700.9K | ||
| Q2 24 | $-6.1M | $-2.8M | ||
| Q1 24 | $-5.4M | $-549.0K |
毛利率DOMHMSS
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
营业利润率DOMHMSS
| Q4 25 | -8.9% | -4.9% | ||
| Q3 25 | -3.1% | 0.7% | ||
| Q2 25 | -57.0% | -15.9% | ||
| Q1 25 | -394.6% | 3.7% | ||
| Q4 24 | 0.4% | 3.2% | ||
| Q3 24 | -79.1% | 7.3% | ||
| Q2 24 | -44.3% | -14.4% | ||
| Q1 24 | -205.2% | -2.3% |
净利率DOMHMSS
| Q4 25 | -438.1% | -18.0% | ||
| Q3 25 | 246.4% | -5.7% | ||
| Q2 25 | 48.7% | -0.8% | ||
| Q1 25 | -400.5% | 3.1% | ||
| Q4 24 | 11.4% | -0.9% | ||
| Q3 24 | -104.2% | 2.5% | ||
| Q2 24 | -99.1% | -16.4% | ||
| Q1 24 | -398.0% | -4.0% |
每股收益（稀释后）DOMHMSS
| Q4 25 | $-6.94 | $-0.23 | ||
| Q3 25 | $7.27 | $-0.08 | ||
| Q2 25 | $1.12 | $-0.02 | ||
| Q1 25 | $-3.02 | $0.06 | ||
| Q4 24 | $0.21 | $-0.01 | ||
| Q3 24 | $-0.67 | $0.04 | ||
| Q2 24 | $-1.01 | $-0.16 | ||
| Q1 24 | $-0.91 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $69.4M | $11.6M |
| 总资产 | $112.9M | $75.4M |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DOMHMSS
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | $1.1M | ||
| Q2 25 | $28.2M | $775.4K | ||
| Q1 25 | $18.9M | $445.4K | ||
| Q4 24 | $8.2M | $355.7K | ||
| Q3 24 | $7.2M | $588.9K | ||
| Q2 24 | $12.1M | $2.1M | ||
| Q1 24 | $7.1M | $9.4M |
总债务DOMHMSS
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
股东权益DOMHMSS
| Q4 25 | $69.4M | $11.6M | ||
| Q3 25 | $210.2M | $10.1M | ||
| Q2 25 | $88.6M | $11.7M | ||
| Q1 25 | $42.4M | $12.0M | ||
| Q4 24 | $39.9M | $10.9M | ||
| Q3 24 | $38.3M | $11.2M | ||
| Q2 24 | $42.4M | $10.5M | ||
| Q1 24 | $47.7M | $13.3M |
总资产DOMHMSS
| Q4 25 | $112.9M | $75.4M | ||
| Q3 25 | $223.4M | $73.3M | ||
| Q2 25 | $109.3M | $77.4M | ||
| Q1 25 | $52.3M | $82.7M | ||
| Q4 24 | $47.1M | $82.7M | ||
| Q3 24 | $43.4M | $82.1M | ||
| Q2 24 | $49.1M | $82.4M | ||
| Q1 24 | $52.2M | $44.2M |
负债/权益比DOMHMSS
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHMSS
| Q4 25 | $22.7M | $-1.7M | ||
| Q3 25 | $-4.9M | $1.1M | ||
| Q2 25 | $-353.0K | $-1.6M | ||
| Q1 25 | $1.2M | $1.7M | ||
| Q4 24 | $-16.7M | $1.1M | ||
| Q3 24 | $-4.7M | $3.6M | ||
| Q2 24 | $1.4M | $-2.6M | ||
| Q1 24 | $-8.6M | $-1.4M |
现金转化率DOMHMSS
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
