vs
DOMO, INC.（DOMO）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是DOMO, INC.的1.8倍（$140.7M vs $79.4M），Purple Innovation, Inc.净利率更高（-2.3% vs -13.1%，领先10.8%），Purple Innovation, Inc.同比增速更快（9.1% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
DOMO vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.8倍
$79.4M
营收增速更快
PRPL
高出9.5%
-0.5%
净利率更高
PRPL
高出10.8%
-13.1%
自由现金流更多
DOMO
多$8.9M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $140.7M |
| 净利润 | $-10.4M | $-3.2M |
| 毛利率 | 74.2% | 41.9% |
| 营业利润率 | -8.7% | -1.6% |
| 净利率 | -13.1% | -2.3% |
| 营收同比 | -0.5% | 9.1% |
| 净利润同比 | 44.6% | 62.1% |
| 每股收益（稀释后） | $-0.25 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOPRPL
| Q4 25 | $79.4M | $140.7M | ||
| Q3 25 | $79.7M | $118.8M | ||
| Q2 25 | $80.1M | $105.1M | ||
| Q1 25 | $78.8M | $104.2M | ||
| Q4 24 | $79.8M | $129.0M | ||
| Q3 24 | $78.4M | $118.6M | ||
| Q2 24 | $80.1M | $120.3M | ||
| Q1 24 | $80.2M | $120.0M |
净利润DOMOPRPL
| Q4 25 | $-10.4M | $-3.2M | ||
| Q3 25 | $-22.9M | $-11.7M | ||
| Q2 25 | $-18.1M | $-17.3M | ||
| Q1 25 | $-17.7M | $-19.1M | ||
| Q4 24 | $-18.8M | $-8.5M | ||
| Q3 24 | $-19.5M | $-39.2M | ||
| Q2 24 | $-26.0M | $27.0K | ||
| Q1 24 | $-18.7M | $-50.2M |
毛利率DOMOPRPL
| Q4 25 | 74.2% | 41.9% | ||
| Q3 25 | 74.8% | 42.8% | ||
| Q2 25 | 74.2% | 35.9% | ||
| Q1 25 | 74.4% | 39.4% | ||
| Q4 24 | 75.0% | 42.9% | ||
| Q3 24 | 74.3% | 29.7% | ||
| Q2 24 | 74.1% | 40.7% | ||
| Q1 24 | 76.3% | 34.8% |
营业利润率DOMOPRPL
| Q4 25 | -8.7% | -1.6% | ||
| Q3 25 | -9.1% | -10.2% | ||
| Q2 25 | -17.9% | -13.5% | ||
| Q1 25 | -15.6% | -13.9% | ||
| Q4 24 | -13.9% | -6.0% | ||
| Q3 24 | -18.5% | -39.5% | ||
| Q2 24 | -26.8% | -12.1% | ||
| Q1 24 | -16.6% | -19.3% |
净利率DOMOPRPL
| Q4 25 | -13.1% | -2.3% | ||
| Q3 25 | -28.8% | -9.9% | ||
| Q2 25 | -22.5% | -16.5% | ||
| Q1 25 | -22.4% | -18.4% | ||
| Q4 24 | -23.5% | -6.6% | ||
| Q3 24 | -24.9% | -33.1% | ||
| Q2 24 | -32.5% | 0.0% | ||
| Q1 24 | -23.3% | -41.8% |
每股收益（稀释后）DOMOPRPL
| Q4 25 | $-0.25 | $0.03 | ||
| Q3 25 | $-0.56 | $0.11 | ||
| Q2 25 | $-0.45 | $0.16 | ||
| Q1 25 | $-0.45 | $0.18 | ||
| Q4 24 | $-0.48 | $0.08 | ||
| Q3 24 | $-0.51 | $0.36 | ||
| Q2 24 | $-0.69 | $0.00 | ||
| Q1 24 | $-0.51 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | $124.2M | $126.7M |
| 股东权益账面价值 | $-191.9M | $-29.7M |
| 总资产 | $201.6M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOPRPL
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | $47.2M | $34.2M | ||
| Q1 25 | $45.3M | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | $61.2M | $23.4M | ||
| Q1 24 | $60.9M | $34.5M |
总债务DOMOPRPL
| Q4 25 | $124.2M | $126.7M | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | $70.7M | ||
| Q3 24 | $115.2M | $50.8M | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOPRPL
| Q4 25 | $-191.9M | $-29.7M | ||
| Q3 25 | $-191.5M | $-26.9M | ||
| Q2 25 | $-178.7M | $-15.6M | ||
| Q1 25 | $-177.2M | $1.3M | ||
| Q4 24 | $-171.2M | $20.2M | ||
| Q3 24 | $-166.4M | $28.0M | ||
| Q2 24 | $-163.5M | $66.4M | ||
| Q1 24 | $-153.5M | $65.5M |
总资产DOMOPRPL
| Q4 25 | $201.6M | $296.3M | ||
| Q3 25 | $195.7M | $302.1M | ||
| Q2 25 | $189.7M | $303.8M | ||
| Q1 25 | $214.3M | $293.8M | ||
| Q4 24 | $190.2M | $307.8M | ||
| Q3 24 | $197.8M | $309.3M | ||
| Q2 24 | $204.4M | $362.1M | ||
| Q1 24 | $225.7M | $382.1M |
负债/权益比DOMOPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | 1.4% | -5.5% |
| 资本支出强度资本支出/营收 | 2.9% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流DOMOPRPL
| Q4 25 | $3.4M | $-5.8M | ||
| Q3 25 | $3.4M | $-968.0K | ||
| Q2 25 | $4.0M | $-4.0M | ||
| Q1 25 | $8.9M | $-23.1M | ||
| Q4 24 | $-13.7M | $6.8M | ||
| Q3 24 | $-6.2M | $1.1M | ||
| Q2 24 | $1.9M | $-8.9M | ||
| Q1 24 | $5.4M | $-16.8M |
自由现金流DOMOPRPL
| Q4 25 | $1.1M | $-7.8M | ||
| Q3 25 | $1.0M | $-1.8M | ||
| Q2 25 | $1.0M | $-7.0M | ||
| Q1 25 | $6.7M | $-25.3M | ||
| Q4 24 | $-16.2M | $5.7M | ||
| Q3 24 | $-8.4M | $101.0K | ||
| Q2 24 | $-625.0K | $-11.0M | ||
| Q1 24 | $2.9M | $-19.9M |
自由现金流率DOMOPRPL
| Q4 25 | 1.4% | -5.5% | ||
| Q3 25 | 1.3% | -1.5% | ||
| Q2 25 | 1.3% | -6.6% | ||
| Q1 25 | 8.5% | -24.3% | ||
| Q4 24 | -20.3% | 4.4% | ||
| Q3 24 | -10.7% | 0.1% | ||
| Q2 24 | -0.8% | -9.2% | ||
| Q1 24 | 3.6% | -16.5% |
资本支出强度DOMOPRPL
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 2.9% | 0.7% | ||
| Q2 25 | 3.7% | 2.8% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 3.2% | 0.8% | ||
| Q3 24 | 2.8% | 0.9% | ||
| Q2 24 | 3.2% | 1.7% | ||
| Q1 24 | 3.1% | 2.5% |
现金转化率DOMOPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
