vs
Direct Digital Holdings, Inc.(DRCT)与MNTN, Inc.(MNTN)财务数据对比。点击上方公司名可切换其他公司
MNTN, Inc.的季度营收约是Direct Digital Holdings, Inc.的8.3倍($70.0M vs $8.4M)。MNTN, Inc.净利率更高(9.2% vs -138.7%,领先147.9%)
Devolver Digital是一家总部位于美国得克萨斯州奥斯汀的电子游戏发行商,专注于独立游戏发行业务。公司由奈杰尔·劳里等五名曾就职于知名游戏发行公司Gathering of Developers和Gamecock Media Group的高管,于2009年6月创立,以对开发者友好的合作模式著称。
MNTN Inc.是一家总部位于美国的广告科技企业,专注于效果导向的联网电视广告解决方案,服务电商、零售、消费品等领域的品牌客户,助力客户精准衡量广告投放回报率,触达流媒体平台的目标受众。
DRCT vs MNTN — 直观对比
营收规模更大
MNTN
是对方的8.3倍
$8.4M
净利率更高
MNTN
高出147.9%
-138.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $8.4M | $70.0M |
| 净利润 | $-11.7M | $6.4M |
| 毛利率 | 26.8% | 78.9% |
| 营业利润率 | -53.4% | 10.8% |
| 净利率 | -138.7% | 9.2% |
| 营收同比 | -7.4% | — |
| 净利润同比 | -434.7% | — |
| 每股收益(稀释后) | $-74.97 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DRCT
MNTN
| Q4 25 | $8.4M | — | ||
| Q3 25 | $8.0M | $70.0M | ||
| Q2 25 | $10.1M | $68.5M | ||
| Q1 25 | $8.2M | — | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $22.3M | — |
净利润
DRCT
MNTN
| Q4 25 | $-11.7M | — | ||
| Q3 25 | $-2.7M | $6.4M | ||
| Q2 25 | $-2.2M | $-26.2M | ||
| Q1 25 | $-2.4M | — | ||
| Q4 24 | $-2.2M | — | ||
| Q3 24 | $-2.7M | — | ||
| Q2 24 | $-590.0K | — | ||
| Q1 24 | $-775.0K | — |
毛利率
DRCT
MNTN
| Q4 25 | 26.8% | — | ||
| Q3 25 | 27.7% | 78.9% | ||
| Q2 25 | 35.1% | 76.8% | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 38.7% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 22.4% | — |
营业利润率
DRCT
MNTN
| Q4 25 | -53.4% | — | ||
| Q3 25 | -49.0% | 10.8% | ||
| Q2 25 | -23.9% | 5.4% | ||
| Q1 25 | -48.1% | — | ||
| Q4 24 | -51.8% | — | ||
| Q3 24 | -40.3% | — | ||
| Q2 24 | -9.4% | — | ||
| Q1 24 | -12.6% | — |
净利率
DRCT
MNTN
| Q4 25 | -138.7% | — | ||
| Q3 25 | -33.6% | 9.2% | ||
| Q2 25 | -22.2% | -38.3% | ||
| Q1 25 | -28.9% | — | ||
| Q4 24 | -24.0% | — | ||
| Q3 24 | -29.6% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -3.5% | — |
每股收益(稀释后)
DRCT
MNTN
| Q4 25 | $-74.97 | — | ||
| Q3 25 | $-0.24 | $0.08 | ||
| Q2 25 | $-0.23 | $-0.65 | ||
| Q1 25 | $-0.35 | — | ||
| Q4 24 | $-90.17 | — | ||
| Q3 24 | $-0.71 | — | ||
| Q2 24 | $-0.16 | — | ||
| Q1 24 | $-0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $728.0K | $179.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.0M | $266.7M |
| 总资产 | $20.2M | $335.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DRCT
MNTN
| Q4 25 | $728.0K | — | ||
| Q3 25 | $871.0K | $179.2M | ||
| Q2 25 | $1.6M | $175.2M | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $3.3M | — |
总债务
DRCT
MNTN
| Q4 25 | — | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $33.5M | — | ||
| Q1 25 | $32.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $150.0K | — | ||
| Q2 24 | $34.8M | — | ||
| Q1 24 | $32.4M | — |
股东权益
DRCT
MNTN
| Q4 25 | $-7.0M | — | ||
| Q3 25 | $-6.7M | $266.7M | ||
| Q2 25 | $-24.6M | $238.9M | ||
| Q1 25 | $-23.3M | — | ||
| Q4 24 | $-19.7M | — | ||
| Q3 24 | $-16.7M | — | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-7.5M | — |
总资产
DRCT
MNTN
| Q4 25 | $20.2M | — | ||
| Q3 25 | $22.5M | $335.9M | ||
| Q2 25 | $23.3M | $337.0M | ||
| Q1 25 | $23.8M | — | ||
| Q4 24 | $26.0M | — | ||
| Q3 24 | $31.3M | — | ||
| Q2 24 | $48.5M | — | ||
| Q1 24 | $52.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $9.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DRCT
MNTN
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-1.6M | $9.3M | ||
| Q2 25 | $-2.7M | $17.6M | ||
| Q1 25 | $-2.7M | — | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $3.0M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-5.7M | — |
现金转化率
DRCT
MNTN
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图