vs
Devon Energy（DVN）与福克斯集团（FOXA）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Devon Energy的1.3倍（$5.2B vs $3.9B），Devon Energy净利率更高（14.3% vs 4.8%，领先9.5%），福克斯集团同比增速更快（2.0% vs -12.3%），Devon Energy自由现金流更多（$702.0M vs $-791.0M），过去两年福克斯集团的营收复合增速更高（22.6% vs 2.6%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
DVN vs FOXA — 直观对比
营收规模更大
FOXA
是对方的1.3倍
$3.9B
营收增速更快
FOXA
高出14.3%
-12.3%
净利率更高
DVN
高出9.5%
4.8%
自由现金流更多
DVN
多$1.5B
$-791.0M
两年增速更快
FOXA
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $5.2B |
| 净利润 | $562.0M | $247.0M |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | 6.2% |
| 净利率 | 14.3% | 4.8% |
| 营收同比 | -12.3% | 2.0% |
| 净利润同比 | -12.1% | -36.3% |
| 每股收益（稀释后） | $0.90 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNFOXA
| Q4 25 | $3.9B | $5.2B | ||
| Q3 25 | $4.3B | $3.7B | ||
| Q2 25 | $4.0B | $3.3B | ||
| Q1 25 | $4.5B | $4.4B | ||
| Q4 24 | $4.5B | $5.1B | ||
| Q3 24 | $3.8B | $3.6B | ||
| Q2 24 | $3.9B | $3.1B | ||
| Q1 24 | $3.7B | $3.4B |
净利润DVNFOXA
| Q4 25 | $562.0M | $247.0M | ||
| Q3 25 | $687.0M | $609.0M | ||
| Q2 25 | $899.0M | $719.0M | ||
| Q1 25 | $494.0M | $354.0M | ||
| Q4 24 | $639.0M | $388.0M | ||
| Q3 24 | $812.0M | $832.0M | ||
| Q2 24 | $844.0M | $320.0M | ||
| Q1 24 | $596.0M | $704.0M |
营业利润率DVNFOXA
| Q4 25 | 19.0% | 6.2% | ||
| Q3 25 | 21.5% | 21.4% | ||
| Q2 25 | 28.7% | 29.2% | ||
| Q1 25 | 14.2% | 10.8% | ||
| Q4 24 | 18.7% | 10.1% | ||
| Q3 24 | 28.0% | 31.2% | ||
| Q2 24 | 26.7% | 14.6% | ||
| Q1 24 | 20.5% | 27.9% |
净利率DVNFOXA
| Q4 25 | 14.3% | 4.8% | ||
| Q3 25 | 16.2% | 16.3% | ||
| Q2 25 | 22.2% | 21.9% | ||
| Q1 25 | 10.9% | 8.1% | ||
| Q4 24 | 14.2% | 7.6% | ||
| Q3 24 | 21.4% | 23.3% | ||
| Q2 24 | 21.7% | 10.3% | ||
| Q1 24 | 15.9% | 20.4% |
每股收益（稀释后）DVNFOXA
| Q4 25 | $0.90 | $0.52 | ||
| Q3 25 | $1.09 | $1.32 | ||
| Q2 25 | $1.41 | $1.57 | ||
| Q1 25 | $0.77 | $0.75 | ||
| Q4 24 | $0.98 | $0.81 | ||
| Q3 24 | $1.30 | $1.78 | ||
| Q2 24 | $1.34 | $0.68 | ||
| Q1 24 | $0.94 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $15.5B | $10.9B |
| 总资产 | $31.6B | $21.5B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资DVNFOXA
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $811.0M | — | ||
| Q3 24 | $645.0M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
总债务DVNFOXA
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | $6.6B | ||
| Q2 25 | $8.9B | $6.6B | ||
| Q1 25 | $8.9B | $7.2B | ||
| Q4 24 | $8.9B | $7.2B | ||
| Q3 24 | $8.9B | $7.2B | ||
| Q2 24 | $6.1B | $7.2B | ||
| Q1 24 | $6.1B | $7.2B |
股东权益DVNFOXA
| Q4 25 | $15.5B | $10.9B | ||
| Q3 25 | $15.3B | $12.2B | ||
| Q2 25 | $15.1B | $12.0B | ||
| Q1 25 | $14.5B | $11.5B | ||
| Q4 24 | $14.5B | $11.5B | ||
| Q3 24 | $14.3B | $11.3B | ||
| Q2 24 | $12.6B | $10.7B | ||
| Q1 24 | $12.2B | $10.6B |
总资产DVNFOXA
| Q4 25 | $31.6B | $21.5B | ||
| Q3 25 | $31.2B | $22.8B | ||
| Q2 25 | $31.4B | $23.2B | ||
| Q1 25 | $30.9B | $23.4B | ||
| Q4 24 | $30.5B | $23.0B | ||
| Q3 24 | $30.3B | $22.5B | ||
| Q2 24 | $25.2B | $22.0B | ||
| Q1 24 | $25.0B | $21.7B |
负债/权益比DVNFOXA
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | 0.54× | ||
| Q2 25 | 0.59× | 0.55× | ||
| Q1 25 | 0.61× | 0.62× | ||
| Q4 24 | 0.61× | 0.63× | ||
| Q3 24 | 0.62× | 0.64× | ||
| Q2 24 | 0.49× | 0.67× | ||
| Q1 24 | 0.51× | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-669.0M |
| 自由现金流经营现金流 - 资本支出 | $702.0M | $-791.0M |
| 自由现金流率自由现金流/营收 | 17.8% | -15.3% |
| 资本支出强度资本支出/营收 | 21.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 2.73× | -2.71× |
| 过去12个月自由现金流最近4个季度 | $3.1B | $2.3B |
8季度趋势，按日历期对齐
经营现金流DVNFOXA
| Q4 25 | $1.5B | $-669.0M | ||
| Q3 25 | $1.7B | $-130.0M | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.7B | $-362.0M | ||
| Q3 24 | $1.7B | $158.0M | ||
| Q2 24 | $1.5B | $899.0M | ||
| Q1 24 | $1.7B | $1.5B |
自由现金流DVNFOXA
| Q4 25 | $702.0M | $-791.0M | ||
| Q3 25 | $820.0M | $-234.0M | ||
| Q2 25 | $589.0M | $1.4B | ||
| Q1 25 | $1.0B | $1.9B | ||
| Q4 24 | $738.0M | $-436.0M | ||
| Q3 24 | $786.0M | $94.0M | ||
| Q2 24 | $587.0M | $787.0M | ||
| Q1 24 | $844.0M | $1.4B |
自由现金流率DVNFOXA
| Q4 25 | 17.8% | -15.3% | ||
| Q3 25 | 19.3% | -6.3% | ||
| Q2 25 | 14.6% | 42.4% | ||
| Q1 25 | 22.2% | 44.4% | ||
| Q4 24 | 16.4% | -8.6% | ||
| Q3 24 | 20.7% | 2.6% | ||
| Q2 24 | 15.1% | 25.5% | ||
| Q1 24 | 22.6% | 40.4% |
资本支出强度DVNFOXA
| Q4 25 | 21.1% | 2.4% | ||
| Q3 25 | 20.5% | 2.8% | ||
| Q2 25 | 23.6% | 3.6% | ||
| Q1 25 | 20.5% | 1.7% | ||
| Q4 24 | 20.6% | 1.5% | ||
| Q3 24 | 23.1% | 1.8% | ||
| Q2 24 | 24.3% | 3.6% | ||
| Q1 24 | 23.9% | 2.4% |
现金转化率DVNFOXA
| Q4 25 | 2.73× | -2.71× | ||
| Q3 25 | 2.46× | -0.21× | ||
| Q2 25 | 1.72× | 2.10× | ||
| Q1 25 | 3.93× | 5.69× | ||
| Q4 24 | 2.60× | -0.93× | ||
| Q3 24 | 2.05× | 0.19× | ||
| Q2 24 | 1.82× | 2.81× | ||
| Q1 24 | 2.92× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
