vs
DESTINATION XL GROUP, INC.（DXLG）与盖璞（GAP）财务数据对比。点击上方公司名可切换其他公司
盖璞的季度营收约是DESTINATION XL GROUP, INC.的38.7倍（$3.9B vs $101.9M）。盖璞净利率更高（6.0% vs -4.0%，领先10.0%）。盖璞同比增速更快（3.0% vs -5.2%）。盖璞自由现金流更多（$153.0M vs $-6.0M）。过去两年盖璞的营收复合增速更高（-4.2% vs -13.8%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
盖璞（Gap Inc.）是总部位于美国加利福尼亚州旧金山的跨国服饰零售商，1969年由唐纳德·费舍尔与多丽丝·费舍尔创立，旗下拥有Gap、Banana Republic、Old Navy、Athleta四大核心品牌，是美国最大的服饰零售商之一，全球门店数量位列全球第三，仅次于Inditex集团和H&M。
DXLG vs GAP — 直观对比
营收规模更大
GAP
是对方的38.7倍
$101.9M
营收增速更快
GAP
高出8.2%
-5.2%
净利率更高
GAP
高出10.0%
-4.0%
自由现金流更多
GAP
多$159.0M
$-6.0M
两年增速更快
GAP
近两年复合增速
-13.8%
损益表 — Q4 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $3.9B |
| 净利润 | $-4.1M | $236.0M |
| 毛利率 | 42.7% | 42.4% |
| 营业利润率 | -5.6% | 8.5% |
| 净利率 | -4.0% | 6.0% |
| 营收同比 | -5.2% | 3.0% |
| 净利润同比 | -128.3% | -13.9% |
| 每股收益（稀释后） | $-0.08 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXLGGAP
| Q4 25 | $101.9M | $3.9B | ||
| Q3 25 | $115.5M | $3.7B | ||
| Q2 25 | $105.5M | $3.5B | ||
| Q1 25 | $119.2M | $4.1B | ||
| Q4 24 | $107.5M | $3.8B | ||
| Q3 24 | $124.8M | $3.7B | ||
| Q2 24 | $115.5M | $3.4B | ||
| Q1 24 | $137.1M | $4.3B |
净利润DXLGGAP
| Q4 25 | $-4.1M | $236.0M | ||
| Q3 25 | $-265.0K | $216.0M | ||
| Q2 25 | $-1.9M | $193.0M | ||
| Q1 25 | $-1.3M | $206.0M | ||
| Q4 24 | $-1.8M | $274.0M | ||
| Q3 24 | $2.4M | $206.0M | ||
| Q2 24 | $3.8M | $158.0M | ||
| Q1 24 | $5.2M | $185.0M |
毛利率DXLGGAP
| Q4 25 | 42.7% | 42.4% | ||
| Q3 25 | 45.2% | 41.2% | ||
| Q2 25 | 45.1% | 41.8% | ||
| Q1 25 | 44.4% | 38.9% | ||
| Q4 24 | 45.1% | 42.7% | ||
| Q3 24 | 48.2% | 42.6% | ||
| Q2 24 | 48.2% | 41.2% | ||
| Q1 24 | 47.0% | 38.9% |
营业利润率DXLGGAP
| Q4 25 | -5.6% | 8.5% | ||
| Q3 25 | 0.6% | 7.8% | ||
| Q2 25 | -3.3% | 7.5% | ||
| Q1 25 | -1.5% | 6.2% | ||
| Q4 24 | -2.4% | 9.3% | ||
| Q3 24 | 2.5% | 7.9% | ||
| Q2 24 | 4.2% | 6.1% | ||
| Q1 24 | 5.9% | 5.0% |
净利率DXLGGAP
| Q4 25 | -4.0% | 6.0% | ||
| Q3 25 | -0.2% | 5.8% | ||
| Q2 25 | -1.8% | 5.6% | ||
| Q1 25 | -1.1% | 5.0% | ||
| Q4 24 | -1.7% | 7.2% | ||
| Q3 24 | 1.9% | 5.5% | ||
| Q2 24 | 3.3% | 4.7% | ||
| Q1 24 | 3.8% | 4.3% |
每股收益（稀释后）DXLGGAP
| Q4 25 | $-0.08 | $0.62 | ||
| Q3 25 | $0.00 | $0.57 | ||
| Q2 25 | $-0.04 | $0.51 | ||
| Q1 25 | $-0.02 | $0.53 | ||
| Q4 24 | $-0.03 | $0.72 | ||
| Q3 24 | $0.04 | $0.54 | ||
| Q2 24 | $0.06 | $0.41 | ||
| Q1 24 | $0.08 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $2.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $137.2M | $3.6B |
| 总资产 | $401.5M | $12.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXLGGAP
| Q4 25 | $27.0M | $2.5B | ||
| Q3 25 | $33.5M | $2.4B | ||
| Q2 25 | $29.1M | $2.2B | ||
| Q1 25 | $48.4M | $2.6B | ||
| Q4 24 | $43.0M | $2.2B | ||
| Q3 24 | $63.2M | $2.1B | ||
| Q2 24 | $53.2M | $1.7B | ||
| Q1 24 | $60.0M | $1.9B |
股东权益DXLGGAP
| Q4 25 | $137.2M | $3.6B | ||
| Q3 25 | $140.9M | $3.4B | ||
| Q2 25 | $140.7M | $3.3B | ||
| Q1 25 | $141.2M | $3.3B | ||
| Q4 24 | $145.5M | $3.1B | ||
| Q3 24 | $157.0M | $2.9B | ||
| Q2 24 | $153.6M | $2.7B | ||
| Q1 24 | $149.0M | $2.6B |
总资产DXLGGAP
| Q4 25 | $401.5M | $12.4B | ||
| Q3 25 | $408.8M | $12.1B | ||
| Q2 25 | $380.1M | $11.6B | ||
| Q1 25 | $381.0M | $11.9B | ||
| Q4 24 | $381.3M | $11.9B | ||
| Q3 24 | $383.8M | $11.5B | ||
| Q2 24 | $376.6M | $10.9B | ||
| Q1 24 | $357.7M | $11.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $299.0M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $153.0M |
| 自由现金流率自由现金流/营收 | -5.9% | 3.9% |
| 资本支出强度资本支出/营收 | 4.8% | 3.7% |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | $-11.4M | $779.0M |
8季度趋势，按日历期对齐
经营现金流DXLGGAP
| Q4 25 | $-1.1M | $299.0M | ||
| Q3 25 | $9.9M | $448.0M | ||
| Q2 25 | $-12.0M | $-140.0M | ||
| Q1 25 | $17.1M | $616.0M | ||
| Q4 24 | $-3.5M | $291.0M | ||
| Q3 24 | $17.1M | $549.0M | ||
| Q2 24 | $-1.1M | $30.0M | ||
| Q1 24 | $16.5M | $700.0M |
自由现金流DXLGGAP
| Q4 25 | $-6.0M | $153.0M | ||
| Q3 25 | $4.6M | $350.0M | ||
| Q2 25 | $-18.8M | $-223.0M | ||
| Q1 25 | $8.8M | $499.0M | ||
| Q4 24 | $-10.1M | $143.0M | ||
| Q3 24 | $10.2M | $460.0M | ||
| Q2 24 | $-7.0M | $-63.0M | ||
| Q1 24 | $9.5M | $568.0M |
自由现金流率DXLGGAP
| Q4 25 | -5.9% | 3.9% | ||
| Q3 25 | 3.9% | 9.4% | ||
| Q2 25 | -17.8% | -6.4% | ||
| Q1 25 | 7.4% | 12.0% | ||
| Q4 24 | -9.4% | 3.7% | ||
| Q3 24 | 8.2% | 12.4% | ||
| Q2 24 | -6.1% | -1.9% | ||
| Q1 24 | 6.9% | 13.2% |
资本支出强度DXLGGAP
| Q4 25 | 4.8% | 3.7% | ||
| Q3 25 | 4.6% | 2.6% | ||
| Q2 25 | 6.4% | 2.4% | ||
| Q1 25 | 7.0% | 2.8% | ||
| Q4 24 | 6.2% | 3.9% | ||
| Q3 24 | 5.5% | 2.4% | ||
| Q2 24 | 5.1% | 2.7% | ||
| Q1 24 | 5.1% | 3.1% |
现金转化率DXLGGAP
| Q4 25 | — | 1.27× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | -0.73× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | — | 1.06× | ||
| Q3 24 | 7.17× | 2.67× | ||
| Q2 24 | -0.30× | 0.19× | ||
| Q1 24 | 3.15× | 3.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
GAP
| Other | $2.2B | 55% |
| Online Sales | $1.6B | 40% |
| CA | $191.0M | 5% |
| Other Regions | $13.0M | 0% |
