vs
DESTINATION XL GROUP, INC.（DXLG）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
DESTINATION XL GROUP, INC.的季度营收约是REPUBLIC BANCORP INC的1.1倍（$101.9M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs -4.0%，领先28.3%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -5.2%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-6.0M），过去两年REPUBLIC BANCORP INC的营收复合增速更高（-11.5% vs -13.8%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
DXLG vs RBCAA — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $94.3M |
| 净利润 | $-4.1M | $22.8M |
| 毛利率 | 42.7% | — |
| 营业利润率 | -5.6% | 29.3% |
| 净利率 | -4.0% | 24.2% |
| 营收同比 | -5.2% | 5.3% |
| 净利润同比 | -128.3% | 20.0% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $101.9M | $94.3M | ||
| Q3 25 | $115.5M | $93.5M | ||
| Q2 25 | $105.5M | $93.8M | ||
| Q1 25 | $119.2M | $135.8M | ||
| Q4 24 | $107.5M | $89.5M | ||
| Q3 24 | $124.8M | $88.1M | ||
| Q2 24 | $115.5M | $86.9M | ||
| Q1 24 | $137.1M | $120.3M |
| Q4 25 | $-4.1M | $22.8M | ||
| Q3 25 | $-265.0K | $29.7M | ||
| Q2 25 | $-1.9M | $31.5M | ||
| Q1 25 | $-1.3M | $47.3M | ||
| Q4 24 | $-1.8M | $19.0M | ||
| Q3 24 | $2.4M | $26.5M | ||
| Q2 24 | $3.8M | $25.2M | ||
| Q1 24 | $5.2M | $30.6M |
| Q4 25 | 42.7% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | 45.1% | — | ||
| Q3 24 | 48.2% | — | ||
| Q2 24 | 48.2% | — | ||
| Q1 24 | 47.0% | — |
| Q4 25 | -5.6% | 29.3% | ||
| Q3 25 | 0.6% | 40.4% | ||
| Q2 25 | -3.3% | 43.0% | ||
| Q1 25 | -1.5% | 44.1% | ||
| Q4 24 | -2.4% | 25.8% | ||
| Q3 24 | 2.5% | 38.4% | ||
| Q2 24 | 4.2% | 37.0% | ||
| Q1 24 | 5.9% | 32.2% |
| Q4 25 | -4.0% | 24.2% | ||
| Q3 25 | -0.2% | 31.8% | ||
| Q2 25 | -1.8% | 33.5% | ||
| Q1 25 | -1.1% | 34.8% | ||
| Q4 24 | -1.7% | 21.2% | ||
| Q3 24 | 1.9% | 30.1% | ||
| Q2 24 | 3.3% | 29.0% | ||
| Q1 24 | 3.8% | 25.4% |
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $0.06 | — | ||
| Q1 24 | $0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $137.2M | $1.1B |
| 总资产 | $401.5M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $27.0M | $220.0M | ||
| Q3 25 | $33.5M | $484.2M | ||
| Q2 25 | $29.1M | $484.8M | ||
| Q1 25 | $48.4M | $793.0M | ||
| Q4 24 | $43.0M | $432.2M | ||
| Q3 24 | $63.2M | $530.9M | ||
| Q2 24 | $53.2M | $400.1M | ||
| Q1 24 | $60.0M | $546.4M |
| Q4 25 | $137.2M | $1.1B | ||
| Q3 25 | $140.9M | $1.1B | ||
| Q2 25 | $140.7M | $1.1B | ||
| Q1 25 | $141.2M | $1.0B | ||
| Q4 24 | $145.5M | $992.0M | ||
| Q3 24 | $157.0M | $979.7M | ||
| Q2 24 | $153.6M | $955.4M | ||
| Q1 24 | $149.0M | $935.6M |
| Q4 25 | $401.5M | $7.0B | ||
| Q3 25 | $408.8M | $7.0B | ||
| Q2 25 | $380.1M | $7.0B | ||
| Q1 25 | $381.0M | $7.1B | ||
| Q4 24 | $381.3M | $6.8B | ||
| Q3 24 | $383.8M | $6.7B | ||
| Q2 24 | $376.6M | $6.6B | ||
| Q1 24 | $357.7M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $161.1M |
| 自由现金流率自由现金流/营收 | -5.9% | 170.9% |
| 资本支出强度资本支出/营收 | 4.8% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-11.4M | $288.6M |
8季度趋势，按日历期对齐
| Q4 25 | $-1.1M | $168.2M | ||
| Q3 25 | $9.9M | $33.3M | ||
| Q2 25 | $-12.0M | $8.4M | ||
| Q1 25 | $17.1M | $93.2M | ||
| Q4 24 | $-3.5M | $149.0M | ||
| Q3 24 | $17.1M | $51.3M | ||
| Q2 24 | $-1.1M | $4.0M | ||
| Q1 24 | $16.5M | $71.2M |
| Q4 25 | $-6.0M | $161.1M | ||
| Q3 25 | $4.6M | $30.8M | ||
| Q2 25 | $-18.8M | $5.2M | ||
| Q1 25 | $8.8M | $91.6M | ||
| Q4 24 | $-10.1M | $143.2M | ||
| Q3 24 | $10.2M | $49.8M | ||
| Q2 24 | $-7.0M | $2.7M | ||
| Q1 24 | $9.5M | $69.1M |
| Q4 25 | -5.9% | 170.9% | ||
| Q3 25 | 3.9% | 32.9% | ||
| Q2 25 | -17.8% | 5.5% | ||
| Q1 25 | 7.4% | 67.4% | ||
| Q4 24 | -9.4% | 160.0% | ||
| Q3 24 | 8.2% | 56.5% | ||
| Q2 24 | -6.1% | 3.1% | ||
| Q1 24 | 6.9% | 57.5% |
| Q4 25 | 4.8% | 7.5% | ||
| Q3 25 | 4.6% | 2.6% | ||
| Q2 25 | 6.4% | 3.5% | ||
| Q1 25 | 7.0% | 1.2% | ||
| Q4 24 | 6.2% | 6.5% | ||
| Q3 24 | 5.5% | 1.7% | ||
| Q2 24 | 5.1% | 1.5% | ||
| Q1 24 | 5.1% | 1.7% |
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 7.17× | 1.93× | ||
| Q2 24 | -0.30× | 0.16× | ||
| Q1 24 | 3.15× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
RBCAA
暂无分部数据
