vs
美国艺电（EA）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是Meritage Homes CORP的1.3倍（$1.9B vs $1.4B），Meritage Homes CORP净利率更高（17.7% vs 4.6%，领先13.1%），Meritage Homes CORP同比增速更快（10.5% vs 1.0%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
EA vs MTH — 直观对比
营收规模更大
EA
是对方的1.3倍
$1.4B
营收增速更快
MTH
高出9.6%
1.0%
净利率更高
MTH
高出13.1%
4.6%
损益表 — Q3 FY2026 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.4B |
| 净利润 | $88.0M | $250.1M |
| 毛利率 | 73.8% | 31.5% |
| 营业利润率 | 6.7% | 23.5% |
| 净利率 | 4.6% | 17.7% |
| 营收同比 | 1.0% | 10.5% |
| 净利润同比 | -70.0% | 49.4% |
| 每股收益（稀释后） | $0.35 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EAMTH
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
净利润EAMTH
| Q4 25 | $88.0M | — | ||
| Q3 25 | $137.0M | — | ||
| Q2 25 | $201.0M | — | ||
| Q1 25 | $254.0M | — | ||
| Q4 24 | $293.0M | — | ||
| Q3 24 | $294.0M | — | ||
| Q2 24 | $280.0M | — | ||
| Q1 24 | $182.0M | — |
毛利率EAMTH
| Q4 25 | 73.8% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 75.8% | — | ||
| Q3 24 | 77.5% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 79.9% | — |
营业利润率EAMTH
| Q4 25 | 6.7% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 21.9% | — | ||
| Q1 24 | 13.2% | — |
净利率EAMTH
| Q4 25 | 4.6% | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 14.5% | — | ||
| Q2 24 | 16.9% | — | ||
| Q1 24 | 10.2% | — |
每股收益（稀释后）EAMTH
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.54 | — | ||
| Q2 25 | $0.79 | — | ||
| Q1 25 | $0.99 | — | ||
| Q4 24 | $1.11 | — | ||
| Q3 24 | $1.11 | — | ||
| Q2 24 | $1.04 | — | ||
| Q1 24 | $0.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.2B | $3.4B |
| 总资产 | $13.3B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EAMTH
| Q4 25 | $2.8B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.9B | — |
股东权益EAMTH
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.0B | — | ||
| Q2 25 | $6.1B | — | ||
| Q1 25 | $6.4B | — | ||
| Q4 24 | $7.4B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.4B | — | ||
| Q1 24 | $7.5B | — |
总资产EAMTH
| Q4 25 | $13.3B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $11.7B | — | ||
| Q1 25 | $12.4B | — | ||
| Q4 24 | $13.5B | — | ||
| Q3 24 | $13.1B | — | ||
| Q2 24 | $12.7B | — | ||
| Q1 24 | $13.4B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-225.4M |
| 自由现金流率自由现金流/营收 | — | -16.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 20.75× | -0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EAMTH
| Q4 25 | $1.8B | — | ||
| Q3 25 | $130.0M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $549.0M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $234.0M | — | ||
| Q2 24 | $120.0M | — | ||
| Q1 24 | $580.0M | — |
现金转化率EAMTH
| Q4 25 | 20.75× | — | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 4.01× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 3.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
