vs
BRINKER INTERNATIONAL, INC（EAT）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是BRINKER INTERNATIONAL, INC的1.1倍（$1.5B vs $1.5B），BRINKER INTERNATIONAL, INC净利率更高（8.8% vs -5.0%，领先13.8%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs 4.2%），BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $-315.0M），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs 4.3%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
EAT vs FYBR — 直观对比
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $128.5M | $-76.0M |
| 毛利率 | — | 64.3% |
| 营业利润率 | 11.6% | 7.6% |
| 净利率 | 8.8% | -5.0% |
| 营收同比 | 6.9% | 4.2% |
| 净利润同比 | 8.4% | 7.3% |
| 每股收益（稀释后） | $2.86 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $1.1B | $1.4B |
| Q4 25 | $128.5M | — | ||
| Q3 25 | $99.5M | $-76.0M | ||
| Q2 25 | $107.0M | $-123.0M | ||
| Q1 25 | $119.1M | $-64.0M | ||
| Q4 24 | $118.5M | $-118.0M | ||
| Q3 24 | $38.5M | $-82.0M | ||
| Q2 24 | $57.3M | $-123.0M | ||
| Q1 24 | $48.7M | $1.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 65.2% | ||
| Q4 24 | — | 64.2% | ||
| Q3 24 | — | 63.4% | ||
| Q2 24 | — | 64.8% | ||
| Q1 24 | — | 63.9% |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 8.7% | 7.6% | ||
| Q2 25 | 9.8% | 2.9% | ||
| Q1 25 | 11.0% | 5.1% | ||
| Q4 24 | 11.5% | 5.8% | ||
| Q3 24 | 5.0% | 5.8% | ||
| Q2 24 | 6.1% | 6.2% | ||
| Q1 24 | 6.2% | 6.2% |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 7.4% | -5.0% | ||
| Q2 25 | 7.3% | -8.1% | ||
| Q1 25 | 8.4% | -4.3% | ||
| Q4 24 | 8.7% | -7.9% | ||
| Q3 24 | 3.4% | -5.6% | ||
| Q2 24 | 4.7% | -8.4% | ||
| Q1 24 | 4.3% | 0.1% |
| Q4 25 | $2.86 | — | ||
| Q3 25 | $2.17 | $-0.30 | ||
| Q2 25 | $2.31 | $-0.49 | ||
| Q1 25 | $2.56 | $-0.26 | ||
| Q4 24 | $2.61 | $-0.48 | ||
| Q3 24 | $0.84 | $-0.33 | ||
| Q2 24 | $1.22 | $-0.49 | ||
| Q1 24 | $1.08 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $336.0M |
| 总债务越低越好 | $451.3M | — |
| 股东权益账面价值 | $379.3M | $4.7B |
| 总资产 | $2.7B | $21.6B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
| Q4 25 | $15.0M | — | ||
| Q3 25 | $33.6M | $336.0M | ||
| Q2 25 | $18.9M | $412.0M | ||
| Q1 25 | $17.5M | $506.0M | ||
| Q4 24 | $14.8M | $750.0M | ||
| Q3 24 | $16.2M | $1.3B | ||
| Q2 24 | $64.6M | $1.2B | ||
| Q1 24 | $15.5M | $1.5B |
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — | ||
| Q1 24 | $818.5M | — |
| Q4 25 | $379.3M | — | ||
| Q3 25 | $343.9M | $4.7B | ||
| Q2 25 | $370.9M | $4.8B | ||
| Q1 25 | $259.0M | $4.9B | ||
| Q4 24 | $131.5M | $4.9B | ||
| Q3 24 | $12.7M | $5.1B | ||
| Q2 24 | $39.4M | $5.1B | ||
| Q1 24 | $-46.7M | $5.3B |
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.7B | $21.6B | ||
| Q2 25 | $2.7B | $21.3B | ||
| Q1 25 | $2.6B | $20.9B | ||
| Q4 24 | $2.6B | $20.6B | ||
| Q3 24 | $2.5B | $20.9B | ||
| Q2 24 | $2.6B | $20.2B | ||
| Q1 24 | $2.5B | $20.2B |
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | $504.0M |
| 自由现金流经营现金流 - 资本支出 | $155.2M | $-315.0M |
| 自由现金流率自由现金流/营收 | 10.7% | -20.5% |
| 资本支出强度资本支出/营收 | 4.4% | 53.4% |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | $455.9M | $-1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $218.9M | — | ||
| Q3 25 | $120.8M | $504.0M | ||
| Q2 25 | $186.0M | $477.0M | ||
| Q1 25 | $212.0M | $519.0M | ||
| Q4 24 | $218.2M | $294.0M | ||
| Q3 24 | $62.8M | $618.0M | ||
| Q2 24 | $141.5M | $374.0M | ||
| Q1 24 | $130.1M | $335.0M |
| Q4 25 | $155.2M | — | ||
| Q3 25 | $62.2M | $-315.0M | ||
| Q2 25 | $106.1M | $-368.0M | ||
| Q1 25 | $132.4M | $-238.0M | ||
| Q4 24 | $168.9M | $-498.0M | ||
| Q3 24 | $6.3M | $-81.0M | ||
| Q2 24 | $83.5M | $-252.0M | ||
| Q1 24 | $78.7M | $-331.0M |
| Q4 25 | 10.7% | — | ||
| Q3 25 | 4.6% | -20.5% | ||
| Q2 25 | 7.3% | -24.2% | ||
| Q1 25 | 9.3% | -15.9% | ||
| Q4 24 | 12.4% | -33.4% | ||
| Q3 24 | 0.6% | -5.5% | ||
| Q2 24 | 6.9% | -17.2% | ||
| Q1 24 | 7.0% | -22.9% |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 4.3% | 53.4% | ||
| Q2 25 | 5.5% | 55.5% | ||
| Q1 25 | 5.6% | 50.6% | ||
| Q4 24 | 3.6% | 53.2% | ||
| Q3 24 | 5.0% | 47.5% | ||
| Q2 24 | 4.8% | 42.7% | ||
| Q1 24 | 4.6% | 46.1% |
| Q4 25 | 1.70× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.74× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 2.47× | — | ||
| Q1 24 | 2.67× | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
