vs
BRINKER INTERNATIONAL, INC（EAT）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是BRINKER INTERNATIONAL, INC的1.5倍（$2.1B vs $1.5B），BRINKER INTERNATIONAL, INC净利率更高（8.8% vs 4.2%，领先4.7%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs -72.2%），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs 6.5%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
EAT vs SFM — 直观对比
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $128.5M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 11.6% | 5.7% |
| 净利率 | 8.8% | 4.2% |
| 营收同比 | 6.9% | -72.2% |
| 净利润同比 | 8.4% | -76.4% |
| 每股收益（稀释后） | $2.86 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $1.2B | $1.9B |
| Q1 26 | — | $89.8M | ||
| Q4 25 | $128.5M | $89.8M | ||
| Q3 25 | $99.5M | $120.1M | ||
| Q2 25 | $107.0M | $133.7M | ||
| Q1 25 | $119.1M | $180.0M | ||
| Q4 24 | $118.5M | $79.6M | ||
| Q3 24 | $38.5M | $91.6M | ||
| Q2 24 | $57.3M | $95.3M |
| Q1 26 | — | 38.0% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | 11.6% | 5.7% | ||
| Q3 25 | 8.7% | 7.2% | ||
| Q2 25 | 9.8% | 8.1% | ||
| Q1 25 | 11.0% | 10.1% | ||
| Q4 24 | 11.5% | 5.3% | ||
| Q3 24 | 5.0% | 6.3% | ||
| Q2 24 | 6.1% | 6.7% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 8.8% | 4.2% | ||
| Q3 25 | 7.4% | 5.5% | ||
| Q2 25 | 7.3% | 6.0% | ||
| Q1 25 | 8.4% | 8.0% | ||
| Q4 24 | 8.7% | 4.0% | ||
| Q3 24 | 3.4% | 4.7% | ||
| Q2 24 | 4.7% | 5.0% |
| Q1 26 | — | $0.92 | ||
| Q4 25 | $2.86 | $0.93 | ||
| Q3 25 | $2.17 | $1.22 | ||
| Q2 25 | $2.31 | $1.35 | ||
| Q1 25 | $2.56 | $1.81 | ||
| Q4 24 | $2.61 | $0.78 | ||
| Q3 24 | $0.84 | $0.91 | ||
| Q2 24 | $1.22 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $257.3M |
| 总债务越低越好 | $451.3M | — |
| 股东权益账面价值 | $379.3M | $1.4B |
| 总资产 | $2.7B | $4.2B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $257.3M | ||
| Q4 25 | $15.0M | $257.3M | ||
| Q3 25 | $33.6M | $322.4M | ||
| Q2 25 | $18.9M | $261.4M | ||
| Q1 25 | $17.5M | $285.7M | ||
| Q4 24 | $14.8M | $265.2M | ||
| Q3 24 | $16.2M | $309.7M | ||
| Q2 24 | $64.6M | $177.3M |
| Q1 26 | — | — | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $379.3M | $1.4B | ||
| Q3 25 | $343.9M | $1.4B | ||
| Q2 25 | $370.9M | $1.4B | ||
| Q1 25 | $259.0M | $1.3B | ||
| Q4 24 | $131.5M | $1.3B | ||
| Q3 24 | $12.7M | $1.3B | ||
| Q2 24 | $39.4M | $1.3B |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $2.7B | $4.2B | ||
| Q3 25 | $2.7B | $4.0B | ||
| Q2 25 | $2.7B | $3.8B | ||
| Q1 25 | $2.6B | $3.7B | ||
| Q4 24 | $2.6B | $3.6B | ||
| Q3 24 | $2.5B | $3.6B | ||
| Q2 24 | $2.6B | $3.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | — |
| 自由现金流经营现金流 - 资本支出 | $155.2M | — |
| 自由现金流率自由现金流/营收 | 10.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | $455.9M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $218.9M | $138.5M | ||
| Q3 25 | $120.8M | $167.1M | ||
| Q2 25 | $186.0M | $111.2M | ||
| Q1 25 | $212.0M | $299.1M | ||
| Q4 24 | $218.2M | $124.9M | ||
| Q3 24 | $62.8M | $209.1M | ||
| Q2 24 | $141.5M | $91.6M |
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $66.3M | ||
| Q3 25 | $62.2M | $111.4M | ||
| Q2 25 | $106.1M | $50.4M | ||
| Q1 25 | $132.4M | $239.6M | ||
| Q4 24 | $168.9M | $56.2M | ||
| Q3 24 | $6.3M | $156.3M | ||
| Q2 24 | $83.5M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 3.1% | ||
| Q3 25 | 4.6% | 5.1% | ||
| Q2 25 | 7.3% | 2.3% | ||
| Q1 25 | 9.3% | 10.7% | ||
| Q4 24 | 12.4% | 2.8% | ||
| Q3 24 | 0.6% | 8.0% | ||
| Q2 24 | 6.9% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 3.4% | ||
| Q3 25 | 4.3% | 2.5% | ||
| Q2 25 | 5.5% | 2.7% | ||
| Q1 25 | 5.6% | 2.7% | ||
| Q4 24 | 3.6% | 3.4% | ||
| Q3 24 | 5.0% | 2.7% | ||
| Q2 24 | 4.8% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | 1.54× | ||
| Q3 25 | 1.21× | 1.39× | ||
| Q2 25 | 1.74× | 0.83× | ||
| Q1 25 | 1.78× | 1.66× | ||
| Q4 24 | 1.84× | 1.57× | ||
| Q3 24 | 1.63× | 2.28× | ||
| Q2 24 | 2.47× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
SFM
暂无分部数据
