vs
Ecovyst Inc.（ECVT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是Purple Innovation, Inc.的1.4倍（$199.4M vs $140.7M），Ecovyst Inc.同比增速更快（34.0% vs 9.1%），Ecovyst Inc.自由现金流更多（$22.9M vs $-7.8M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 8.3%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
ECVT vs PRPL — 直观对比
营收规模更大
ECVT
是对方的1.4倍
$140.7M
营收增速更快
ECVT
高出24.9%
9.1%
自由现金流更多
ECVT
多$30.7M
$-7.8M
两年增速更快
ECVT
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | 23.4% | 41.9% |
| 营业利润率 | 10.9% | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | 34.0% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | $0.06 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTPRPL
| Q4 25 | $199.4M | $140.7M | ||
| Q3 25 | $204.9M | $118.8M | ||
| Q2 25 | $176.1M | $105.1M | ||
| Q1 25 | $143.1M | $104.2M | ||
| Q4 24 | $148.9M | $129.0M | ||
| Q3 24 | $153.9M | $118.6M | ||
| Q2 24 | $154.0M | $120.3M | ||
| Q1 24 | $141.6M | $120.0M |
净利润ECVTPRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-79.3M | $-11.7M | ||
| Q2 25 | $6.0M | $-17.3M | ||
| Q1 25 | $-3.6M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $14.3M | $-39.2M | ||
| Q2 24 | $8.3M | $27.0K | ||
| Q1 24 | $1.2M | $-50.2M |
毛利率ECVTPRPL
| Q4 25 | 23.4% | 41.9% | ||
| Q3 25 | 25.4% | 42.8% | ||
| Q2 25 | 22.8% | 35.9% | ||
| Q1 25 | 13.3% | 39.4% | ||
| Q4 24 | 28.9% | 42.9% | ||
| Q3 24 | 29.3% | 29.7% | ||
| Q2 24 | 27.3% | 40.7% | ||
| Q1 24 | 23.5% | 34.8% |
营业利润率ECVTPRPL
| Q4 25 | 10.9% | -1.6% | ||
| Q3 25 | 13.8% | -10.2% | ||
| Q2 25 | 9.0% | -13.5% | ||
| Q1 25 | -0.7% | -13.9% | ||
| Q4 24 | 15.1% | -6.0% | ||
| Q3 24 | 17.9% | -39.5% | ||
| Q2 24 | 14.1% | -12.1% | ||
| Q1 24 | 9.5% | -19.3% |
净利率ECVTPRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | -38.7% | -9.9% | ||
| Q2 25 | 3.4% | -16.5% | ||
| Q1 25 | -2.5% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 9.3% | -33.1% | ||
| Q2 24 | 5.4% | 0.0% | ||
| Q1 24 | 0.9% | -41.8% |
每股收益（稀释后）ECVTPRPL
| Q4 25 | $0.06 | $0.03 | ||
| Q3 25 | $-0.69 | $0.11 | ||
| Q2 25 | $0.05 | $0.16 | ||
| Q1 25 | $-0.03 | $0.18 | ||
| Q4 24 | $-0.26 | $0.08 | ||
| Q3 24 | $0.12 | $0.36 | ||
| Q2 24 | $0.07 | $0.00 | ||
| Q1 24 | $0.01 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $24.3M |
| 总债务越低越好 | $392.6M | $126.7M |
| 股东权益账面价值 | $603.4M | $-29.7M |
| 总资产 | $1.3B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTPRPL
| Q4 25 | $197.2M | $24.3M | ||
| Q3 25 | $82.0M | $32.4M | ||
| Q2 25 | $69.6M | $34.2M | ||
| Q1 25 | $127.5M | $21.6M | ||
| Q4 24 | $131.4M | $29.0M | ||
| Q3 24 | $123.5M | $23.4M | ||
| Q2 24 | $83.3M | $23.4M | ||
| Q1 24 | $103.1M | $34.5M |
总债务ECVTPRPL
| Q4 25 | $392.6M | $126.7M | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | $70.7M | ||
| Q3 24 | $862.7M | $50.8M | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTPRPL
| Q4 25 | $603.4M | $-29.7M | ||
| Q3 25 | $607.9M | $-26.9M | ||
| Q2 25 | $692.4M | $-15.6M | ||
| Q1 25 | $698.7M | $1.3M | ||
| Q4 24 | $700.5M | $20.2M | ||
| Q3 24 | $729.4M | $28.0M | ||
| Q2 24 | $717.3M | $66.4M | ||
| Q1 24 | $711.4M | $65.5M |
总资产ECVTPRPL
| Q4 25 | $1.3B | $296.3M | ||
| Q3 25 | $1.7B | $302.1M | ||
| Q2 25 | $1.8B | $303.8M | ||
| Q1 25 | $1.8B | $293.8M | ||
| Q4 24 | $1.8B | $307.8M | ||
| Q3 24 | $1.8B | $309.3M | ||
| Q2 24 | $1.8B | $362.1M | ||
| Q1 24 | $1.8B | $382.1M |
负债/权益比ECVTPRPL
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | 3.50× | ||
| Q3 24 | 1.18× | 1.82× | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $-7.8M |
| 自由现金流率自由现金流/营收 | 11.5% | -5.5% |
| 资本支出强度资本支出/营收 | 9.4% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流ECVTPRPL
| Q4 25 | $41.8M | $-5.8M | ||
| Q3 25 | $55.3M | $-968.0K | ||
| Q2 25 | $33.0M | $-4.0M | ||
| Q1 25 | $10.3M | $-23.1M | ||
| Q4 24 | $43.5M | $6.8M | ||
| Q3 24 | $59.9M | $1.1M | ||
| Q2 24 | $10.0M | $-8.9M | ||
| Q1 24 | $36.5M | $-16.8M |
自由现金流ECVTPRPL
| Q4 25 | $22.9M | $-7.8M | ||
| Q3 25 | $53.2M | $-1.8M | ||
| Q2 25 | $7.8M | $-7.0M | ||
| Q1 25 | $-14.0M | $-25.3M | ||
| Q4 24 | $30.9M | $5.7M | ||
| Q3 24 | $53.6M | $101.0K | ||
| Q2 24 | $-9.3M | $-11.0M | ||
| Q1 24 | $19.1M | $-19.9M |
自由现金流率ECVTPRPL
| Q4 25 | 11.5% | -5.5% | ||
| Q3 25 | 26.0% | -1.5% | ||
| Q2 25 | 4.4% | -6.6% | ||
| Q1 25 | -9.8% | -24.3% | ||
| Q4 24 | 20.7% | 4.4% | ||
| Q3 24 | 34.9% | 0.1% | ||
| Q2 24 | -6.1% | -9.2% | ||
| Q1 24 | 13.5% | -16.5% |
资本支出强度ECVTPRPL
| Q4 25 | 9.4% | 1.4% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 14.4% | 2.8% | ||
| Q1 25 | 16.9% | 2.2% | ||
| Q4 24 | 8.5% | 0.8% | ||
| Q3 24 | 4.1% | 0.9% | ||
| Q2 24 | 12.5% | 1.7% | ||
| Q1 24 | 12.3% | 2.5% |
现金转化率ECVTPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | -330.22× | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
